Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 8,760,201 | Total Charges | 99,943,413 | ||
Fixed Assets | 15,983,368 | Contract Allowance | 54,265,365 | ||
Other Assets | 319,390 | Operating Revenue | 45,678,048 | ||
Total Assets | 25,062,959 | Operating Expenses | 43,185,624 | ||
Current Liabilities | 5,296,300 | Operating Margin | 2,492,424 | ||
Long Term Liabilities | 4,221,630 | Other Income | 1,694,261 | ||
Total Equity | 15,545,029 | Other Expense | 0 | ||
Total Liabilities and Equity | 25,062,959 | Net Profit or Loss | 4,186,685 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $49,921 | Revenue per Bed | $1,087,573 | Revenue per Person | $45,678,048 |
Net Margin per Discharge | $2,724 | Net Margin per Bed | $59,343 | Net Margin per Person | $2,492,424 |
Net Profit per Discharge | $4,576 | Net Profit per Bed | $99,683 | Net Profit per Person | $4,186,685 |
Net Fixed Assets per Discharge | $17,468 | Net Fixed Assets per Bed | $380,556 | Net Fixed Assets per Bed | $15,983,368 |
Long Term Debt per Discharge | $4,614 | Long Term Debt per Bed | $100,515 | Long Term Debt per Person | $4,221,630 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 22.9 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,352 | Net Fixed Assets | 1,510 | Population Estimate | 1,151 |
Total Revenue | 1,302 | Long Term Liabilities | 1,555 | Total Patient Discharges | 1,678 |
Net Margin | 591 | Total Patient Beds | 1,493 | ||
Net Profit or Loss | 880 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,892,041 | 3,522,070 | 1.6729 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 886,455 | 472,830 | 1.8748 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,556,917 | 6,813,036 | 0.5221 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 413,576 | 2,455,091 | 0.1685 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 558,468 | 13 | Nursing Administration | 547,305 |
02,03 | Captial Related - Movable Equipment | 2,131,488 | 14 | Central Services and Supply | 128,111 |
04 | Employee Benefits | 4,765,463 | 15 | Pharmacy | 527,687 |
05 | Administrative and General | 10,691,229 | 16 | Medical Records and Medical Library | 626,796 |
06 | Maintenance and Repairs | 228,500 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,041,580 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 549,358 | 19 | Non Physician Anesthetist | 51,538 |
10,11 | Dietary and Cafeteria | 596,693 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 22,444,216 |