Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,139,189 | Total Charges | 156,959,630 | ||
Fixed Assets | 15,439,499 | Contract Allowance | 98,687,405 | ||
Other Assets | 149,000 | Operating Revenue | 58,272,225 | ||
Total Assets | 27,727,688 | Operating Expenses | 53,172,898 | ||
Current Liabilities | 5,949,557 | Operating Margin | 5,099,327 | ||
Long Term Liabilities | 632,000 | Other Income | 773,727 | ||
Total Equity | 21,146,131 | Other Expense | 0 | ||
Total Liabilities and Equity | 27,727,688 | Net Profit or Loss | 5,873,054 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $58,683 | Revenue per Bed | $1,142,593 | Revenue per Person | $58,272,225 |
Net Margin per Discharge | $5,135 | Net Margin per Bed | $99,987 | Net Margin per Person | $5,099,327 |
Net Profit per Discharge | $5,914 | Net Profit per Bed | $115,158 | Net Profit per Person | $5,873,054 |
Net Fixed Assets per Discharge | $15,548 | Net Fixed Assets per Bed | $302,735 | Net Fixed Assets per Bed | $15,439,499 |
Long Term Debt per Discharge | $636 | Long Term Debt per Bed | $12,392 | Long Term Debt per Person | $632,000 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 22.9 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,259 | Net Fixed Assets | 1,583 | Population Estimate | 1,151 |
Total Revenue | 1,245 | Long Term Liabilities | 1,905 | Total Patient Discharges | 1,513 |
Net Margin | 478 | Total Patient Beds | 1,218 | ||
Net Profit or Loss | 820 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,243,848 | 3,597,870 | 1.7354 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 962,456 | 688,333 | 1.3982 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,759,451 | 10,951,465 | 0.3433 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 335,130 | 2,353,465 | 0.1424 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,152,909 | 13 | Nursing Administration | 419,220 |
02,03 | Captial Related - Movable Equipment | 1,821,593 | 14 | Central Services and Supply | 90,858 |
04 | Employee Benefits | 4,321,646 | 15 | Pharmacy | 221,271 |
05 | Administrative and General | 12,817,365 | 16 | Medical Records and Medical Library | 697,230 |
06 | Maintenance and Repairs | 708,471 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,557,005 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 578,315 | 19 | Non Physician Anesthetist | 57,545 |
10,11 | Dietary and Cafeteria | 659,288 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 25,102,716 |