County Profile for Barton - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,343,542 Total Charges 104,062,703
Fixed Assets 8,247,149 Contract Allowance 53,810,831
Other Assets 3,235,703 Operating Revenue 50,251,872
Total Assets 29,826,394 Operating Expenses 53,650,611
Current Liabilities 6,480,836 Operating Margin -3,398,739
Long Term Liabilities 1,787,898 Other Income 3,833,078
Total Equity 21,557,660 Other Expense 0
Total Liabilities and Equity 29,826,394 Net Profit or Loss 434,339

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,068 Revenue per Bed $688,382 Revenue per Person $50,251,872
Net Margin per Discharge ($2,372) Net Margin per Bed ($46,558) Net Margin per Person ($3,398,739)
Net Profit per Discharge $303 Net Profit per Bed $5,950 Net Profit per Person $434,339
Net Fixed Assets per Discharge $5,755 Net Fixed Assets per Bed $112,975 Net Fixed Assets per Bed $8,247,149
Long Term Debt per Discharge $1,248 Long Term Debt per Bed $24,492 Long Term Debt per Person $1,787,898
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,471 Net Fixed Assets 1,880 Population Estimate 1,151
Total Revenue 1,334 Long Term Liabilities 1,733 Total Patient Discharges 1,332
Net Margin 2,419 Total Patient Beds 1,056
Net Profit or Loss 1,401

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,162,220 7,210,843 1.2706
31 Intensive Care Unit 83,279 33,457 2.4891
32 Coronary Care Unit 0 0
43 Nursery 224,540 226,478 0.9914
44 Skilled Nursing Care 0 0
50 Operating Room 4,573,752 14,170,326 0.3228
51 Recovery Room 0 0
52 Labor and Delivery Room 1,036,017 456,856 2.2677

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,595,200 13 Nursing Administration 532,909
02,03 Captial Related - Movable Equipment 896,182 14 Central Services and Supply 225,234
04 Employee Benefits 4,651,193 15 Pharmacy 130,365
05 Administrative and General 7,512,731 16 Medical Records and Medical Library 789,313
06 Maintenance and Repairs 505,407 17 Social Services 36,184
07 Operation of Plant 1,026,339 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 692,004 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 684,121 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,277,182

County Profile for Barton - 2018