County Profile for Barton - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 25,427
Total Cost Reports Filed in 2020 3 Total Births 71
Total Cost Reports Submitted 0 Total Deaths 80
Total Cost Reports Settled 3 Net Population Natural Change -9
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration -61
Total Cost Reports Audited 0 Total Residual -5
Net Population Change -74

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 43,534,797 Total Charges 159,484,064
Fixed Assets 10,794,243 Contract Allowance 90,450,703
Other Assets 22,207,861 Operating Revenue 69,033,361
Total Assets 76,536,901 Operating Expenses 85,580,383
Current Liabilities 42,470,299 Operating Margin -16,547,022
Long Term Liabilities 17,956,573 Other Income 9,002,865
Total Equity 16,110,029 Other Expense 0
Total Liabilities and Equity 76,536,901 Net Profit or Loss -7,544,157

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,471 Revenue per Bed $885,043 Revenue per Person $2,715
Net Margin per Discharge ($7,783) Net Margin per Bed ($212,141) Net Margin per Person ($651)
Net Profit per Discharge ($3,549) Net Profit per Bed ($96,720) Net Profit per Person ($297)
Net Fixed Assets per Discharge $5,077 Net Fixed Assets per Bed $138,388 Net Fixed Assets per Bed $425
Long Term Debt per Discharge $8,446 Long Term Debt per Bed $230,212 Long Term Debt per Person $706
Persons per Discharge 0 Persons per Bed 326
Occupancy Rate 43.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,284 Net Fixed Assets 1,762 Population Estimate 1,585
Total Revenue 1,185 Long Term Liabilities 1,134 Total Patient Discharges 1,093
Net Margin 2,779 Total Patient Beds 991
Net Profit or Loss 3,105

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,137,296 9,023,103 1.4560
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 497,372 432,952 1.1488
44 Skilled Nursing Care 0 0
50 Operating Room 10,212,041 22,220,543 0.4596
51 Recovery Room 0 0
52 Labor and Delivery Room 2,115,543 837,701 2.5254

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,985,550 13 Nursing Administration 914,491
02,03 Captial Related - Movable Equipment 2,545,712 14 Central Services and Supply 590,901
04 Employee Benefits 7,968,814 15 Pharmacy 560,082
05 Administrative and General 13,408,519 16 Medical Records and Medical Library 1,134,184
06 Maintenance and Repairs 357,035 17 Social Services 98,850
07 Operation of Plant 1,765,149 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,129,493 19 Non Physician Anesthetist 63,900
10,11 Dietary and Cafeteria 981,322 20,21,22,23 Education Programs 0
Total General Service Cost Centers 34,504,002

County Profile for Barton - 2020