Cost Report Counts | Population | ||
Total Hospital Count | 3 | Total Population on July 31, 2021 | 25,263 |
Total Cost Reports Filed in 2021 | 3 | Total Births | 314 |
Total Cost Reports Submitted | 0 | Total Deaths | 365 |
Total Cost Reports Settled | 3 | Net Population Natural Change | -51 |
Total Cost Reports Reopened | 0 | Total International Migration | 19 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -141 |
Total Cost Reports Audited | 0 | Total Residual | 9 |
Net Population Change | -164 |
Balance Sheet | Income Statement | ||||
Current Assets | 73,506,909 | Total Charges | 186,668,482 | ||
Fixed Assets | 27,048,983 | Contract Allowance | 107,723,433 | ||
Other Assets | 13,591,225 | Operating Revenue | 78,945,049 | ||
Total Assets | 114,147,117 | Operating Expenses | 95,086,569 | ||
Current Liabilities | 77,010,261 | Operating Margin | -16,141,520 | ||
Long Term Liabilities | 17,368,363 | Other Income | 19,430,614 | ||
Total Equity | 19,768,493 | Other Expense | 0 | ||
Total Liabilities and Equity | 114,147,117 | Net Profit or Loss | 3,289,094 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $43,956 | Revenue per Bed | $1,111,902 | Revenue per Person | $3,125 |
Net Margin per Discharge | ($8,987) | Net Margin per Bed | ($227,345) | Net Margin per Person | ($639) |
Net Profit per Discharge | $1,831 | Net Profit per Bed | $46,325 | Net Profit per Person | $130 |
Net Fixed Assets per Discharge | $15,061 | Net Fixed Assets per Bed | $380,972 | Net Fixed Assets per Bed | $1,071 |
Long Term Debt per Discharge | $9,671 | Long Term Debt per Bed | $244,625 | Long Term Debt per Person | $687 |
Persons per Discharge | 0 | Persons per Bed | 356 | ||
Occupancy Rate | 37.7 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,262 | Net Fixed Assets | 1,292 | Population Estimate | 1,598 |
Total Revenue | 1,166 | Long Term Liabilities | 1,074 | Total Patient Discharges | 1,149 |
Net Margin | 2,911 | Total Patient Beds | 1,034 | ||
Net Profit or Loss | 1,651 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 14,055,384 | 7,296,318 | 1.9264 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 337,808 | 268,337 | 1.2589 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 9,728,786 | 23,109,679 | 0.4210 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 2,217,036 | 1,339,426 | 1.6552 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,986,015 | 13 | Nursing Administration | 913,415 |
02,03 | Captial Related - Movable Equipment | 2,559,258 | 14 | Central Services and Supply | 717,120 |
04 | Employee Benefits | 8,281,084 | 15 | Pharmacy | 630,724 |
05 | Administrative and General | 13,789,221 | 16 | Medical Records and Medical Library | 1,175,457 |
06 | Maintenance and Repairs | 390,668 | 17 | Social Services | 104,203 |
07 | Operation of Plant | 2,301,079 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,303,900 | 19 | Non Physician Anesthetist | 60,585 |
10,11 | Dietary and Cafeteria | 1,021,812 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 36,234,541 |