County Profile for Barton - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,229,149 Total Charges 60,540,995
Fixed Assets 17,614,176 Contract Allowance 34,506,517
Other Assets 1,541,524 Operating Revenue 26,034,478
Total Assets 26,384,849 Operating Expenses 26,909,623
Current Liabilities 4,472,797 Operating Margin -875,145
Long Term Liabilities 17,135,476 Other Income 519,857
Total Equity 4,776,576 Other Expense 0
Total Liabilities and Equity 26,384,849 Net Profit or Loss -355,288

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,235 Revenue per Bed $1,183,385 Revenue per Person $26,034,478
Net Margin per Discharge ($714) Net Margin per Bed ($39,779) Net Margin per Person ($875,145)
Net Profit per Discharge ($290) Net Profit per Bed ($16,149) Net Profit per Person ($355,288)
Net Fixed Assets per Discharge $14,367 Net Fixed Assets per Bed $800,644 Net Fixed Assets per Bed $17,614,176
Long Term Debt per Discharge $13,977 Long Term Debt per Bed $778,885 Long Term Debt per Person $17,135,476
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,606 Net Fixed Assets 1,447 Population Estimate 1,151
Total Revenue 1,645 Long Term Liabilities 1,074 Total Patient Discharges 1,538
Net Margin 2,074 Total Patient Beds 2,180
Net Profit or Loss 2,721

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,964,564 5,365,241 0.9253
31 Intensive Care Unit 243,966 272,076 0.8967
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,361,410 4,030,902 0.3377
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,308,862 13 Nursing Administration 303,290
02,03 Captial Related - Movable Equipment 1,672,896 14 Central Services and Supply 0
04 Employee Benefits 2,497,822 15 Pharmacy 0
05 Administrative and General 2,634,173 16 Medical Records and Medical Library 358,002
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 535,711 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 406,961 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 497,993 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,215,710

County Profile for Barton - 2012