County Profile for Barton - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,988,827 Total Charges 54,237,113
Fixed Assets 16,220,985 Contract Allowance 31,076,358
Other Assets 1,580,825 Operating Revenue 23,160,755
Total Assets 25,790,637 Operating Expenses 24,883,631
Current Liabilities 4,585,132 Operating Margin -1,722,876
Long Term Liabilities 16,603,256 Other Income 2,442,017
Total Equity 4,602,249 Other Expense 0
Total Liabilities and Equity 25,790,637 Net Profit or Loss 719,141

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,303 Revenue per Bed $1,052,762 Revenue per Person $23,160,755
Net Margin per Discharge ($1,808) Net Margin per Bed ($78,313) Net Margin per Person ($1,722,876)
Net Profit per Discharge $755 Net Profit per Bed $32,688 Net Profit per Person $719,141
Net Fixed Assets per Discharge $17,021 Net Fixed Assets per Bed $737,318 Net Fixed Assets per Bed $16,220,985
Long Term Debt per Discharge $17,422 Long Term Debt per Bed $754,693 Long Term Debt per Person $16,603,256
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,669 Net Fixed Assets 1,516 Population Estimate 1,151
Total Revenue 1,713 Long Term Liabilities 1,082 Total Patient Discharges 1,641
Net Margin 2,163 Total Patient Beds 2,180
Net Profit or Loss 1,405

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,535,073 4,795,565 0.9457
31 Intensive Care Unit 243,492 334,175 0.7286
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,082,348 2,967,936 0.3647
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,384,198 13 Nursing Administration 305,606
02,03 Captial Related - Movable Equipment 1,612,896 14 Central Services and Supply 0
04 Employee Benefits 2,350,698 15 Pharmacy 0
05 Administrative and General 2,543,619 16 Medical Records and Medical Library 284,242
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 535,892 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 356,440 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 365,327 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,738,918

County Profile for Barton - 2013