County Profile for Barton - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 11,665
Total Cost Reports Filed in 2021 1 Total Births 136
Total Cost Reports Submitted 0 Total Deaths 158
Total Cost Reports Settled 1 Net Population Natural Change -22
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 59
Total Cost Reports Audited 0 Total Residual 5
Net Population Change 42

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,825,386 Total Charges 65,895,347
Fixed Assets 12,648,906 Contract Allowance 42,828,033
Other Assets 1,536,708 Operating Revenue 23,067,314
Total Assets 23,011,000 Operating Expenses 25,328,833
Current Liabilities 9,419,000 Operating Margin -2,261,519
Long Term Liabilities 13,495,000 Other Income 3,385,519
Total Equity 97,000 Other Expense 0
Total Liabilities and Equity 23,011,000 Net Profit or Loss 1,124,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,507 Revenue per Bed $887,204 Revenue per Person $1,977
Net Margin per Discharge ($4,560) Net Margin per Bed ($86,982) Net Margin per Person ($194)
Net Profit per Discharge $2,266 Net Profit per Bed $43,231 Net Profit per Person $96
Net Fixed Assets per Discharge $25,502 Net Fixed Assets per Bed $486,496 Net Fixed Assets per Bed $1,084
Long Term Debt per Discharge $27,208 Long Term Debt per Bed $519,038 Long Term Debt per Person $1,157
Persons per Discharge 0 Persons per Bed 449
Occupancy Rate 30.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,765 Net Fixed Assets 1,709 Population Estimate 2,304
Total Revenue 1,886 Long Term Liabilities 1,168 Total Patient Discharges 1,745
Net Margin 2,150 Total Patient Beds 1,581
Net Profit or Loss 1,967

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,950,405 3,448,539 1.4355
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,255,223 4,719,790 0.2659
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,269,868 13 Nursing Administration 489,024
02,03 Captial Related - Movable Equipment 446,946 14 Central Services and Supply 0
04 Employee Benefits 2,796,863 15 Pharmacy 22,543
05 Administrative and General 4,926,189 16 Medical Records and Medical Library 502,569
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 764,590 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 314,875 19 Non Physician Anesthetist 265,008
10,11 Dietary and Cafeteria 301,461 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,099,936

County Profile for Barton - 2021