County Profile for Bates - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,440,991 Total Charges 86,667,851
Fixed Assets 17,477,944 Contract Allowance 55,415,772
Other Assets 19,570,737 Operating Revenue 31,252,079
Total Assets 44,489,672 Operating Expenses 35,411,845
Current Liabilities 3,688,893 Operating Margin -4,159,766
Long Term Liabilities 3,465,000 Other Income 3,902,493
Total Equity 37,335,779 Other Expense 2
Total Liabilities and Equity 44,489,672 Net Profit or Loss -257,275

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,631 Revenue per Bed $625,042 Revenue per Person $31,252,079
Net Margin per Discharge ($5,142) Net Margin per Bed ($83,195) Net Margin per Person ($4,159,766)
Net Profit per Discharge ($318) Net Profit per Bed ($5,146) Net Profit per Person ($257,275)
Net Fixed Assets per Discharge $21,604 Net Fixed Assets per Bed $349,559 Net Fixed Assets per Bed $17,477,944
Long Term Debt per Discharge $4,283 Long Term Debt per Bed $69,300 Long Term Debt per Person $3,465,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,421 Net Fixed Assets 1,453 Population Estimate 1,151
Total Revenue 1,532 Long Term Liabilities 1,600 Total Patient Discharges 1,747
Net Margin 2,737 Total Patient Beds 1,332
Net Profit or Loss 2,693

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,410,141 4,269,297 1.2672
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,979,274 3,171,520 0.6241
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,503,275 13 Nursing Administration 448,886
02,03 Captial Related - Movable Equipment 2,125,365 14 Central Services and Supply 0
04 Employee Benefits 2,679,643 15 Pharmacy 487,457
05 Administrative and General 5,759,479 16 Medical Records and Medical Library 614,578
06 Maintenance and Repairs 0 17 Social Services 340,586
07 Operation of Plant 914,764 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 473,929 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 446,884 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,794,846

County Profile for Bates - 2012