County Profile for Baxter - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 50,331,778 Total Charges 719,432,172
Fixed Assets 67,865,227 Contract Allowance 484,336,705
Other Assets 53,482,414 Operating Revenue 235,095,467
Total Assets 171,679,419 Operating Expenses 233,298,901
Current Liabilities 32,421,900 Operating Margin 1,796,566
Long Term Liabilities 56,032,167 Other Income 9,749,361
Total Equity 83,225,352 Other Expense 165,466
Total Liabilities and Equity 171,679,419 Net Profit or Loss 11,380,461

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,264 Revenue per Bed $1,536,572 Revenue per Person $235,095,467
Net Margin per Discharge $185 Net Margin per Bed $11,742 Net Margin per Person $1,796,566
Net Profit per Discharge $1,175 Net Profit per Bed $74,382 Net Profit per Person $11,380,461
Net Fixed Assets per Discharge $7,004 Net Fixed Assets per Bed $443,564 Net Fixed Assets per Bed $67,865,227
Long Term Debt per Discharge $5,783 Long Term Debt per Bed $366,223 Long Term Debt per Person $56,032,167
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 668 Net Fixed Assets 825 Population Estimate 1,151
Total Revenue 630 Long Term Liabilities 619 Total Patient Discharges 585
Net Margin 701 Total Patient Beds 689
Net Profit or Loss 691

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 24,585,104 31,351,544 0.7842
31 Intensive Care Unit 6,892,351 17,516,365 0.3935
32 Coronary Care Unit 0 0
43 Nursery 1,229,478 1,946,154 0.6317
44 Skilled Nursing Care 0 0
50 Operating Room 15,690,690 99,254,892 0.1581
51 Recovery Room 3,866,935 10,131,480 0.3817
52 Labor and Delivery Room 855,634 2,564,347 0.3337

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,758,885 13 Nursing Administration 4,687,314
02,03 Captial Related - Movable Equipment 459,707 14 Central Services and Supply 2,097,802
04 Employee Benefits 23,786,328 15 Pharmacy 762,230
05 Administrative and General 16,923,435 16 Medical Records and Medical Library 2,501,681
06 Maintenance and Repairs 4,332,960 17 Social Services 823,218
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,882,476 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,753,915 20,21,22,23 Education Programs 0
Total General Service Cost Centers 65,769,951

County Profile for Baxter - 2019