County Profile for Baxter - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 41,686
Total Cost Reports Filed in 2020 1 Total Births 77
Total Cost Reports Submitted 0 Total Deaths 196
Total Cost Reports Settled 1 Net Population Natural Change -119
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 198
Total Cost Reports Audited 0 Total Residual -21
Net Population Change 58

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 119,043,107 Total Charges 706,300,210
Fixed Assets 66,764,437 Contract Allowance 466,334,077
Other Assets 54,774,757 Operating Revenue 239,966,133
Total Assets 240,582,301 Operating Expenses 242,916,891
Current Liabilities 57,773,869 Operating Margin -2,950,758
Long Term Liabilities 81,392,975 Other Income 23,401,557
Total Equity 101,415,457 Other Expense 73,186
Total Liabilities and Equity 240,582,301 Net Profit or Loss 20,377,613

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,416 Revenue per Bed $1,568,406 Revenue per Person $5,756
Net Margin per Discharge ($325) Net Margin per Bed ($19,286) Net Margin per Person ($71)
Net Profit per Discharge $2,243 Net Profit per Bed $133,187 Net Profit per Person $489
Net Fixed Assets per Discharge $7,350 Net Fixed Assets per Bed $436,369 Net Fixed Assets per Bed $1,602
Long Term Debt per Discharge $8,960 Long Term Debt per Bed $531,980 Long Term Debt per Person $1,952
Persons per Discharge 0 Persons per Bed 272
Occupancy Rate 52.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 673 Net Fixed Assets 835 Population Estimate 1,151
Total Revenue 613 Long Term Liabilities 520 Total Patient Discharges 589
Net Margin 1,992 Total Patient Beds 697
Net Profit or Loss 500

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 24,531,416 30,105,922 0.8148
31 Intensive Care Unit 7,405,775 18,483,240 0.4007
32 Coronary Care Unit 0 0
43 Nursery 1,243,213 2,047,909 0.6071
44 Skilled Nursing Care 0 0
50 Operating Room 16,891,184 83,841,302 0.2015
51 Recovery Room 3,886,183 9,564,857 0.4063
52 Labor and Delivery Room 727,253 2,660,524 0.2733

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,844,922 13 Nursing Administration 4,406,853
02,03 Captial Related - Movable Equipment 501,149 14 Central Services and Supply 1,790,518
04 Employee Benefits 18,103,267 15 Pharmacy 680,179
05 Administrative and General 21,643,638 16 Medical Records and Medical Library 2,529,392
06 Maintenance and Repairs 4,344,273 17 Social Services 815,335
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,283,108 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,773,165 20,21,22,23 Education Programs 0
Total General Service Cost Centers 64,715,799

County Profile for Baxter - 2020