County Profile for Baxter - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 42,224
Total Cost Reports Filed in 2021 1 Total Births 344
Total Cost Reports Submitted 0 Total Deaths 861
Total Cost Reports Settled 0 Net Population Natural Change -517
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 1 Total Domestic Migration 1,099
Total Cost Reports Audited 0 Total Residual -43
Net Population Change 538

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 85,354,763 Total Charges 761,879,198
Fixed Assets 73,251,587 Contract Allowance 496,784,812
Other Assets 83,222,649 Operating Revenue 265,094,386
Total Assets 241,828,999 Operating Expenses 271,447,681
Current Liabilities 78,529,703 Operating Margin -6,353,295
Long Term Liabilities 50,627,265 Other Income 20,538,162
Total Equity 112,672,031 Other Expense 68,131
Total Liabilities and Equity 241,828,999 Net Profit or Loss 14,116,736

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,814 Revenue per Bed $1,732,643 Revenue per Person $6,278
Net Margin per Discharge ($667) Net Margin per Bed ($41,525) Net Margin per Person ($150)
Net Profit per Discharge $1,481 Net Profit per Bed $92,266 Net Profit per Person $334
Net Fixed Assets per Discharge $7,686 Net Fixed Assets per Bed $478,769 Net Fixed Assets per Bed $1,735
Long Term Debt per Discharge $5,312 Long Term Debt per Bed $330,897 Long Term Debt per Person $1,199
Persons per Discharge 0 Persons per Bed 276
Occupancy Rate 57.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 683 Net Fixed Assets 787 Population Estimate 1,142
Total Revenue 631 Long Term Liabilities 637 Total Patient Discharges 564
Net Margin 2,640 Total Patient Beds 696
Net Profit or Loss 862

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,609,863 45,403,613 0.6301
31 Intensive Care Unit 7,711,465 14,923,151 0.5167
32 Coronary Care Unit 0 0
43 Nursery 1,271,810 1,930,494 0.6588
44 Skilled Nursing Care 0 0
50 Operating Room 12,112,118 69,221,159 0.1750
51 Recovery Room 3,424,237 7,630,435 0.4488
52 Labor and Delivery Room 755,226 2,864,499 0.2637

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,686,452 13 Nursing Administration 4,840,746
02,03 Captial Related - Movable Equipment 603,641 14 Central Services and Supply 2,001,818
04 Employee Benefits 19,542,543 15 Pharmacy 593,864
05 Administrative and General 18,213,422 16 Medical Records and Medical Library 2,719,589
06 Maintenance and Repairs 4,875,429 17 Social Services 697,776
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,310,392 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,044,216 20,21,22,23 Education Programs 0
Total General Service Cost Centers 65,129,888

County Profile for Baxter - 2021