County Profile for Baxter - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 42,485
Total Cost Reports Filed in 2022 1 Total Births 348
Total Cost Reports Submitted 1 Total Deaths 911
Total Cost Reports Settled 0 Net Population Natural Change -563
Total Cost Reports Reopened 0 Total International Migration -5
Total Cost Reports Ammended 0 Total Domestic Migration 799
Total Cost Reports Audited 0 Total Residual 30
Net Population Change 261

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 50,915,994 Total Charges 796,411,527
Fixed Assets 67,954,168 Contract Allowance 514,255,104
Other Assets 71,380,269 Operating Revenue 282,156,423
Total Assets 190,250,431 Operating Expenses 290,006,065
Current Liabilities 39,124,379 Operating Margin -7,849,642
Long Term Liabilities 42,800,261 Other Income 16,919,671
Total Equity 108,325,791 Other Expense 6,628,582
Total Liabilities and Equity 190,250,431 Net Profit or Loss 2,441,447

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,616 Revenue per Bed $1,844,160 Revenue per Person $6,641
Net Margin per Discharge ($796) Net Margin per Bed ($51,305) Net Margin per Person ($185)
Net Profit per Discharge $248 Net Profit per Bed $15,957 Net Profit per Person $57
Net Fixed Assets per Discharge $6,892 Net Fixed Assets per Bed $444,145 Net Fixed Assets per Bed $1,599
Long Term Debt per Discharge $4,341 Long Term Debt per Bed $279,740 Long Term Debt per Person $1,007
Persons per Discharge 0 Persons per Bed 278
Occupancy Rate 60.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 688 Net Fixed Assets 836 Population Estimate 1,139
Total Revenue 616 Long Term Liabilities 693 Total Patient Discharges 558
Net Margin 2,532 Total Patient Beds 692
Net Profit or Loss 1,008

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 30,373,206 41,747,666 0.7275
31 Intensive Care Unit 7,811,701 13,952,852 0.5599
32 Coronary Care Unit 0 0
43 Nursery 1,730,211 2,244,011 0.7710
44 Skilled Nursing Care 0 0
50 Operating Room 14,420,422 72,234,082 0.1996
51 Recovery Room 3,723,632 7,680,927 0.4848
52 Labor and Delivery Room 804,863 2,775,908 0.2899

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,736,435 13 Nursing Administration 5,583,514
02,03 Captial Related - Movable Equipment 555,122 14 Central Services and Supply 2,187,670
04 Employee Benefits 20,750,593 15 Pharmacy 592,755
05 Administrative and General 18,352,537 16 Medical Records and Medical Library 3,185,037
06 Maintenance and Repairs 5,541,595 17 Social Services 352,132
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,677,958 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,161,990 20,21,22,23 Education Programs 0
Total General Service Cost Centers 68,677,338

County Profile for Baxter - 2022