County Profile for Baxter - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 42,875
Total Cost Reports Filed in 2023 1 Total Births 349
Total Cost Reports Submitted 1 Total Deaths 801
Total Cost Reports Settled 0 Net Population Natural Change -452
Total Cost Reports Reopened 0 Total International Migration -4
Total Cost Reports Ammended 0 Total Domestic Migration 843
Total Cost Reports Audited 0 Total Residual 3
Net Population Change 390

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 53,024,540 Total Charges 787,044,011
Fixed Assets 61,769,592 Contract Allowance 509,563,882
Other Assets 71,181,802 Operating Revenue 277,480,129
Total Assets 185,975,934 Operating Expenses 290,267,449
Current Liabilities 39,199,033 Operating Margin -12,787,320
Long Term Liabilities 38,235,190 Other Income 18,760,736
Total Equity 108,541,711 Other Expense 96,745
Total Liabilities and Equity 185,975,934 Net Profit or Loss 5,876,671

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,826 Revenue per Bed $1,813,596 Revenue per Person $6,472
Net Margin per Discharge ($1,282) Net Margin per Bed ($83,577) Net Margin per Person ($298)
Net Profit per Discharge $589 Net Profit per Bed $38,410 Net Profit per Person $137
Net Fixed Assets per Discharge $6,194 Net Fixed Assets per Bed $403,723 Net Fixed Assets per Bed $1,441
Long Term Debt per Discharge $3,834 Long Term Debt per Bed $249,903 Long Term Debt per Person $892
Persons per Discharge 0 Persons per Bed 280
Occupancy Rate 60.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 717 Net Fixed Assets 884 Population Estimate 1,133
Total Revenue 637 Long Term Liabilities 739 Total Patient Discharges 555
Net Margin 2,699 Total Patient Beds 673
Net Profit or Loss 870

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 30,441,584 39,960,082 0.7618
31 Intensive Care Unit 8,558,355 13,084,497 0.6541
32 Coronary Care Unit 0 0
43 Nursery 1,504,922 2,275,231 0.6614
44 Skilled Nursing Care 0 0
50 Operating Room 14,257,845 72,530,770 0.1966
51 Recovery Room 3,973,302 8,177,989 0.4859
52 Labor and Delivery Room 1,035,987 2,758,183 0.3756

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,546,477 13 Nursing Administration 5,357,266
02,03 Captial Related - Movable Equipment 516,245 14 Central Services and Supply 2,408,424
04 Employee Benefits 21,585,083 15 Pharmacy 1,537,151
05 Administrative and General 17,782,027 16 Medical Records and Medical Library 3,639,525
06 Maintenance and Repairs 6,484,374 17 Social Services 663,111
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,829,165 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,639,381 20,21,22,23 Education Programs 0
Total General Service Cost Centers 71,988,229

County Profile for Baxter - 2023