County Profile for Bay - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 77,854,783 Total Charges 2,244,451,115
Fixed Assets 173,530,251 Contract Allowance 1,719,878,518
Other Assets 19,100,992 Operating Revenue 524,572,597
Total Assets 270,486,026 Operating Expenses 516,100,606
Current Liabilities 39,413,337 Operating Margin 8,471,991
Long Term Liabilities -230,633,698 Other Income 24,568,173
Total Equity 461,706,387 Other Expense 6,929,798
Total Liabilities and Equity 270,486,026 Net Profit or Loss 26,110,366

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,969 Revenue per Bed $857,145 Revenue per Person $524,572,597
Net Margin per Discharge $242 Net Margin per Bed $13,843 Net Margin per Person $8,471,991
Net Profit per Discharge $745 Net Profit per Bed $42,664 Net Profit per Person $26,110,366
Net Fixed Assets per Discharge $4,952 Net Fixed Assets per Bed $283,546 Net Fixed Assets per Bed $173,530,251
Long Term Debt per Discharge ($6,581) Long Term Debt per Bed ($376,852) Long Term Debt per Person ($230,633,698)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 246 Net Fixed Assets 433 Population Estimate 1,151
Total Revenue 310 Long Term Liabilities 3,310 Total Patient Discharges 238
Net Margin 382 Total Patient Beds 256
Net Profit or Loss 356

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 99,667,908 165,143,831 0.6035
31 Intensive Care Unit 28,609,132 39,082,895 0.7320
32 Coronary Care Unit 0 0
43 Nursery 2,017,562 3,538,320 0.5702
44 Skilled Nursing Care 0 0
50 Operating Room 28,817,769 231,910,766 0.1243
51 Recovery Room 6,041,876 18,652,157 0.3239
52 Labor and Delivery Room 7,144,491 23,106,473 0.3092

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,077,705 13 Nursing Administration 3,686,083
02,03 Captial Related - Movable Equipment 16,309,327 14 Central Services and Supply 34,084
04 Employee Benefits 15,071,843 15 Pharmacy 4,893,259
05 Administrative and General 72,094,328 16 Medical Records and Medical Library 8,794,301
06 Maintenance and Repairs 0 17 Social Services 400,377
07 Operation of Plant 17,900,493 18 Other General Service Expense 202,973
08,09 Laundry, Linen and Housekeeping 8,072,274 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,444,136 20,21,22,23 Education Programs 51,509
Total General Service Cost Centers 175,032,692

County Profile for Bay - 2012