County Profile for Bay - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 176,561,935 Total Charges 2,934,480,497
Fixed Assets 122,437,571 Contract Allowance 2,562,964,854
Other Assets 12,119,280 Operating Revenue 371,515,643
Total Assets 311,118,786 Operating Expenses 390,382,733
Current Liabilities 71,624,526 Operating Margin -18,867,090
Long Term Liabilities -55,447,192 Other Income 5,249,342
Total Equity 294,941,452 Other Expense 0
Total Liabilities and Equity 311,118,786 Net Profit or Loss -13,617,748

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,540 Revenue per Bed $942,933 Revenue per Person $371,515,643
Net Margin per Discharge ($942) Net Margin per Bed ($47,886) Net Margin per Person ($18,867,090)
Net Profit per Discharge ($680) Net Profit per Bed ($34,563) Net Profit per Person ($13,617,748)
Net Fixed Assets per Discharge $6,110 Net Fixed Assets per Bed $310,755 Net Fixed Assets per Bed $122,437,571
Long Term Debt per Discharge ($2,767) Long Term Debt per Bed ($140,729) Long Term Debt per Person ($55,447,192)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 286 Net Fixed Assets 597 Population Estimate 1,151
Total Revenue 477 Long Term Liabilities 3,262 Total Patient Discharges 368
Net Margin 3,010 Total Patient Beds 368
Net Profit or Loss 3,181

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 80,766,269 151,305,870 0.5338
31 Intensive Care Unit 19,494,866 30,982,482 0.6292
32 Coronary Care Unit 0 0
43 Nursery 2,317,004 4,266,465 0.5431
44 Skilled Nursing Care 0 0
50 Operating Room 35,510,815 347,056,392 0.1023
51 Recovery Room 6,172,391 30,978,337 0.1992
52 Labor and Delivery Room 5,861,431 30,608,532 0.1915

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,298,752 13 Nursing Administration 5,877,334
02,03 Captial Related - Movable Equipment 16,623,195 14 Central Services and Supply 3,233,355
04 Employee Benefits 26,189,242 15 Pharmacy 2,639,637
05 Administrative and General 102,519,146 16 Medical Records and Medical Library 3,453,625
06 Maintenance and Repairs 0 17 Social Services 496,498
07 Operation of Plant 17,430,330 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,385,326 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,258,521 20,21,22,23 Education Programs 0
Total General Service Cost Centers 204,404,961

County Profile for Bay - 2019