County Profile for Bay - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 54,103,874 Total Charges 784,697,453
Fixed Assets 94,138,525 Contract Allowance 532,616,583
Other Assets 182,352,294 Operating Revenue 252,080,870
Total Assets 330,594,693 Operating Expenses 265,907,437
Current Liabilities 33,563,038 Operating Margin -13,826,567
Long Term Liabilities 107,570,600 Other Income 33,800,007
Total Equity 189,461,055 Other Expense -5,090,502
Total Liabilities and Equity 330,594,693 Net Profit or Loss 25,063,942

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,490 Revenue per Bed $708,092 Revenue per Person $252,080,870
Net Margin per Discharge ($904) Net Margin per Bed ($38,839) Net Margin per Person ($13,826,567)
Net Profit per Discharge $1,640 Net Profit per Bed $70,404 Net Profit per Person $25,063,942
Net Fixed Assets per Discharge $6,158 Net Fixed Assets per Bed $264,434 Net Fixed Assets per Bed $94,138,525
Long Term Debt per Discharge $7,037 Long Term Debt per Bed $302,165 Long Term Debt per Person $107,570,600
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 489 Net Fixed Assets 630 Population Estimate 1,151
Total Revenue 521 Long Term Liabilities 435 Total Patient Discharges 442
Net Margin 3,064 Total Patient Beds 388
Net Profit or Loss 372

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 46,773,693 108,800,700 0.4299
31 Intensive Care Unit 11,854,997 32,249,525 0.3676
32 Coronary Care Unit 0 0
43 Nursery 936,013 2,147,181 0.4359
44 Skilled Nursing Care 0 0
50 Operating Room 18,697,732 57,174,136 0.3270
51 Recovery Room 0 0
52 Labor and Delivery Room 2,411,604 3,758,788 0.6416

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,927,020 13 Nursing Administration 2,538,521
02,03 Captial Related - Movable Equipment 6,171,203 14 Central Services and Supply 751,433
04 Employee Benefits 32,119,813 15 Pharmacy 0
05 Administrative and General 21,888,631 16 Medical Records and Medical Library 1,258,287
06 Maintenance and Repairs 2,721,237 17 Social Services 1,774,270
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,406,187 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,265,366 20,21,22,23 Education Programs 976,140
Total General Service Cost Centers 82,798,108

County Profile for Bay - 2012