County Profile for Bay - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 65,973,757 Total Charges 919,959,586
Fixed Assets 100,255,206 Contract Allowance 648,720,969
Other Assets 228,153,749 Operating Revenue 271,238,617
Total Assets 394,382,712 Operating Expenses 272,933,306
Current Liabilities 48,723,972 Operating Margin -1,694,689
Long Term Liabilities 83,306,046 Other Income 27,426,643
Total Equity 262,352,694 Other Expense -16,625
Total Liabilities and Equity 394,382,712 Net Profit or Loss 25,748,579

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,747 Revenue per Bed $913,261 Revenue per Person $271,238,617
Net Margin per Discharge ($117) Net Margin per Bed ($5,706) Net Margin per Person ($1,694,689)
Net Profit per Discharge $1,780 Net Profit per Bed $86,696 Net Profit per Person $25,748,579
Net Fixed Assets per Discharge $6,929 Net Fixed Assets per Bed $337,560 Net Fixed Assets per Bed $100,255,206
Long Term Debt per Discharge $5,758 Long Term Debt per Bed $280,492 Long Term Debt per Person $83,306,046
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 476 Net Fixed Assets 619 Population Estimate 1,151
Total Revenue 509 Long Term Liabilities 482 Total Patient Discharges 448
Net Margin 2,158 Total Patient Beds 453
Net Profit or Loss 400

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,039,684 115,792,245 0.3890
31 Intensive Care Unit 12,293,427 35,553,208 0.3458
32 Coronary Care Unit 0 0
43 Nursery 933,915 2,250,870 0.4149
44 Skilled Nursing Care 0 0
50 Operating Room 16,934,832 56,282,494 0.3009
51 Recovery Room 0 0
52 Labor and Delivery Room 2,382,833 3,869,076 0.6159

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,644,130 13 Nursing Administration 2,348,664
02,03 Captial Related - Movable Equipment 7,387,775 14 Central Services and Supply 681,467
04 Employee Benefits 34,466,669 15 Pharmacy 0
05 Administrative and General 33,901,606 16 Medical Records and Medical Library 1,771,308
06 Maintenance and Repairs 2,360,274 17 Social Services 1,490,141
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,166,752 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,152,447 20,21,22,23 Education Programs 1,255,576
Total General Service Cost Centers 97,626,809

County Profile for Bay - 2014