County Profile for Bay - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 103,108
Total Cost Reports Filed in 2021 2 Total Births 900
Total Cost Reports Submitted 0 Total Deaths 1,635
Total Cost Reports Settled 2 Net Population Natural Change -735
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 24
Total Cost Reports Audited 0 Total Residual 77
Net Population Change -634

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 80,184,434 Total Charges 1,054,932,755
Fixed Assets 124,750,004 Contract Allowance 730,171,490
Other Assets 358,915,793 Operating Revenue 324,761,265
Total Assets 563,850,231 Operating Expenses 329,452,520
Current Liabilities 94,187,440 Operating Margin -4,691,255
Long Term Liabilities 66,998,628 Other Income 77,191,716
Total Equity 402,664,163 Other Expense 0
Total Liabilities and Equity 563,850,231 Net Profit or Loss 72,500,461

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,900 Revenue per Bed $1,068,294 Revenue per Person $3,150
Net Margin per Discharge ($389) Net Margin per Bed ($15,432) Net Margin per Person ($45)
Net Profit per Discharge $6,005 Net Profit per Bed $238,488 Net Profit per Person $703
Net Fixed Assets per Discharge $10,333 Net Fixed Assets per Bed $410,362 Net Fixed Assets per Bed $1,210
Long Term Debt per Discharge $5,549 Long Term Debt per Bed $220,390 Long Term Debt per Person $650
Persons per Discharge 0 Persons per Bed 339
Occupancy Rate 54.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 589 Net Fixed Assets 595 Population Estimate 595
Total Revenue 558 Long Term Liabilities 554 Total Patient Discharges 493
Net Margin 2,504 Total Patient Beds 441
Net Profit or Loss 355

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,258,806 127,901,901 0.3773
31 Intensive Care Unit 14,074,907 42,690,345 0.3297
32 Coronary Care Unit 0 0
43 Nursery 1,271,103 1,931,233 0.6582
44 Skilled Nursing Care 0 0
50 Operating Room 26,753,739 74,975,408 0.3568
51 Recovery Room 0 0
52 Labor and Delivery Room 2,211,915 3,058,564 0.7232

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,340,850 13 Nursing Administration 2,255,471
02,03 Captial Related - Movable Equipment 10,448,518 14 Central Services and Supply 1,003,562
04 Employee Benefits 31,391,049 15 Pharmacy 0
05 Administrative and General 57,546,157 16 Medical Records and Medical Library 1,160,352
06 Maintenance and Repairs 2,685,007 17 Social Services 2,885,594
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,823,514 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,330,000 20,21,22,23 Education Programs 1,250,364
Total General Service Cost Centers 124,120,438

County Profile for Bay - 2021