County Profile for Bear Lake - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 6,766
Total Cost Reports Filed in 2023 1 Total Births 77
Total Cost Reports Submitted 1 Total Deaths 68
Total Cost Reports Settled 0 Net Population Natural Change 9
Total Cost Reports Reopened 0 Total International Migration 17
Total Cost Reports Ammended 0 Total Domestic Migration 10
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 36

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,766,552 Total Charges 54,153,789
Fixed Assets 18,010,162 Contract Allowance 20,122,859
Other Assets 3,170,642 Operating Revenue 34,030,930
Total Assets 41,947,356 Operating Expenses 34,387,745
Current Liabilities 2,813,799 Operating Margin -356,815
Long Term Liabilities 2,199,448 Other Income 792,599
Total Equity 36,934,109 Other Expense 0
Total Liabilities and Equity 41,947,356 Net Profit or Loss 435,784

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $138,337 Revenue per Bed $1,546,860 Revenue per Person $5,029
Net Margin per Discharge ($1,450) Net Margin per Bed ($16,219) Net Margin per Person ($53)
Net Profit per Discharge $1,771 Net Profit per Bed $19,808 Net Profit per Person $64
Net Fixed Assets per Discharge $73,212 Net Fixed Assets per Bed $818,644 Net Fixed Assets per Bed $2,661
Long Term Debt per Discharge $8,941 Long Term Debt per Bed $99,975 Long Term Debt per Person $325
Persons per Discharge 0 Persons per Bed 308
Occupancy Rate 19.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,912 Net Fixed Assets 1,552 Population Estimate 2,674
Total Revenue 1,706 Long Term Liabilities 1,667 Total Patient Discharges 2,000
Net Margin 1,651 Total Patient Beds 2,053
Net Profit or Loss 1,501

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,253,381 2,091,069 1.5558
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 48,219 50,880 0.9477
44 Skilled Nursing Care 4,013,571 3,305,519 1.2142
50 Operating Room 1,168,721 4,861,147 0.2404
51 Recovery Room 0 0
52 Labor and Delivery Room 210,688 114,223 1.8445

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,187,623 13 Nursing Administration 120,016
02,03 Captial Related - Movable Equipment 866,041 14 Central Services and Supply 3,738
04 Employee Benefits 5,276,331 15 Pharmacy 572,188
05 Administrative and General 3,448,412 16 Medical Records and Medical Library 141,964
06 Maintenance and Repairs 0 17 Social Services 67,801
07 Operation of Plant 973,240 18 Other General Service Expense 64,712
08,09 Laundry, Linen and Housekeeping 566,796 19 Non Physician Anesthetist 909,933
10,11 Dietary and Cafeteria 616,484 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,815,279

County Profile for Bear Lake - 2023