County Profile for Beaufort - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,624,381 Total Charges 183,868,803
Fixed Assets 36,185,071 Contract Allowance 111,633,143
Other Assets 1,396,551 Operating Revenue 72,235,660
Total Assets 65,206,003 Operating Expenses 74,178,742
Current Liabilities 8,962,494 Operating Margin -1,943,082
Long Term Liabilities 23,923,681 Other Income 2,051,439
Total Equity 32,319,828 Other Expense 934,891
Total Liabilities and Equity 65,206,003 Net Profit or Loss -826,534

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,219 Revenue per Bed $785,170 Revenue per Person $72,235,660
Net Margin per Discharge ($625) Net Margin per Bed ($21,120) Net Margin per Person ($1,943,082)
Net Profit per Discharge ($266) Net Profit per Bed ($8,984) Net Profit per Person ($826,534)
Net Fixed Assets per Discharge $11,631 Net Fixed Assets per Bed $393,316 Net Fixed Assets per Bed $36,185,071
Long Term Debt per Discharge $7,690 Long Term Debt per Bed $260,040 Long Term Debt per Person $23,923,681
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,061 Net Fixed Assets 1,058 Population Estimate 1,151
Total Revenue 1,048 Long Term Liabilities 926 Total Patient Discharges 1,041
Net Margin 2,207 Total Patient Beds 980
Net Profit or Loss 2,763

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,822,358 8,038,072 1.3464
31 Intensive Care Unit 1,642,310 2,087,545 0.7867
32 Coronary Care Unit 0 0
43 Nursery 418,876 550,725 0.7606
44 Skilled Nursing Care 1,306,483 650,831 2.0074
50 Operating Room 7,649,409 15,565,614 0.4914
51 Recovery Room 744,158 1,456,026 0.5111
52 Labor and Delivery Room 679,953 937,531 0.7253

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,852,236 13 Nursing Administration 1,027,314
02,03 Captial Related - Movable Equipment 2,653,774 14 Central Services and Supply 806,449
04 Employee Benefits 4,505,580 15 Pharmacy 1,126,002
05 Administrative and General 12,548,378 16 Medical Records and Medical Library 924,787
06 Maintenance and Repairs 2,246,937 17 Social Services 0
07 Operation of Plant 756,436 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,332,428 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,094,449 20,21,22,23 Education Programs 0
Total General Service Cost Centers 30,874,770

County Profile for Beaufort - 2013