County Profile for Beaufort - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,926,096 Total Charges 183,527,431
Fixed Assets 35,766,091 Contract Allowance 121,045,007
Other Assets 1,126,222 Operating Revenue 62,482,424
Total Assets 56,818,409 Operating Expenses 68,684,009
Current Liabilities 9,646,356 Operating Margin -6,201,585
Long Term Liabilities 23,258,534 Other Income 3,358,519
Total Equity 23,913,519 Other Expense 5,528,975
Total Liabilities and Equity 56,818,409 Net Profit or Loss -8,372,041

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,267 Revenue per Bed $679,157 Revenue per Person $62,482,424
Net Margin per Discharge ($2,210) Net Margin per Bed ($67,409) Net Margin per Person ($6,201,585)
Net Profit per Discharge ($2,984) Net Profit per Bed ($91,000) Net Profit per Person ($8,372,041)
Net Fixed Assets per Discharge $12,746 Net Fixed Assets per Bed $388,762 Net Fixed Assets per Bed $35,766,091
Long Term Debt per Discharge $8,289 Long Term Debt per Bed $252,810 Long Term Debt per Person $23,258,534
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,091 Net Fixed Assets 1,065 Population Estimate 1,151
Total Revenue 1,151 Long Term Liabilities 941 Total Patient Discharges 1,054
Net Margin 2,761 Total Patient Beds 974
Net Profit or Loss 3,148

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,193,788 7,145,894 1.4265
31 Intensive Care Unit 1,863,994 2,747,173 0.6785
32 Coronary Care Unit 0 0
43 Nursery 497,865 610,366 0.8157
44 Skilled Nursing Care 646,156 250,595 2.5785
50 Operating Room 6,158,187 14,732,387 0.4180
51 Recovery Room 651,720 1,356,194 0.4806
52 Labor and Delivery Room 876,335 1,286,184 0.6813

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,120,008 13 Nursing Administration 916,263
02,03 Captial Related - Movable Equipment 1,333,668 14 Central Services and Supply 190,044
04 Employee Benefits 4,440,107 15 Pharmacy 1,572,968
05 Administrative and General 10,693,550 16 Medical Records and Medical Library 1,019,272
06 Maintenance and Repairs 2,562,839 17 Social Services 0
07 Operation of Plant 614,269 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,319,579 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 973,034 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,755,601

County Profile for Beaufort - 2014