County Profile for Beaufort - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,046,777 Total Charges 201,343,644
Fixed Assets 29,621,221 Contract Allowance 128,486,938
Other Assets 1,126,222 Operating Revenue 72,856,706
Total Assets 48,794,220 Operating Expenses 76,526,439
Current Liabilities 9,926,801 Operating Margin -3,669,733
Long Term Liabilities 153,675 Other Income 3,033,820
Total Equity 38,713,744 Other Expense 0
Total Liabilities and Equity 48,794,220 Net Profit or Loss -635,913

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,264 Revenue per Bed $1,120,872 Revenue per Person $72,856,706
Net Margin per Discharge ($1,323) Net Margin per Bed ($56,457) Net Margin per Person ($3,669,733)
Net Profit per Discharge ($229) Net Profit per Bed ($9,783) Net Profit per Person ($635,913)
Net Fixed Assets per Discharge $10,678 Net Fixed Assets per Bed $455,711 Net Fixed Assets per Bed $29,621,221
Long Term Debt per Discharge $55 Long Term Debt per Bed $2,364 Long Term Debt per Person $153,675
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,140 Net Fixed Assets 1,205 Population Estimate 1,151
Total Revenue 1,136 Long Term Liabilities 2,033 Total Patient Discharges 1,041
Net Margin 2,494 Total Patient Beds 1,121
Net Profit or Loss 2,630

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,731,846 10,457,244 0.9306
31 Intensive Care Unit 2,085,173 3,229,327 0.6457
32 Coronary Care Unit 0 0
43 Nursery 430,174 437,763 0.9827
44 Skilled Nursing Care 0 0
50 Operating Room 5,235,750 13,896,678 0.3768
51 Recovery Room 645,419 1,550,011 0.4164
52 Labor and Delivery Room 1,297,319 1,234,518 1.0509

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,402,690 13 Nursing Administration 1,477,698
02,03 Captial Related - Movable Equipment 1,669,499 14 Central Services and Supply 578,310
04 Employee Benefits 5,699,114 15 Pharmacy 1,226,913
05 Administrative and General 9,863,338 16 Medical Records and Medical Library 441,811
06 Maintenance and Repairs 0 17 Social Services 282,517
07 Operation of Plant 2,385,538 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,266,108 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 912,376 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,205,912

County Profile for Beaufort - 2017