County Profile for Beaufort - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,740,020 Total Charges 207,207,992
Fixed Assets 40,072,859 Contract Allowance 133,264,896
Other Assets 3,744 Operating Revenue 73,943,096
Total Assets 56,816,623 Operating Expenses 79,350,530
Current Liabilities 9,639,722 Operating Margin -5,407,434
Long Term Liabilities 277,121 Other Income 3,436,566
Total Equity 46,899,780 Other Expense 0
Total Liabilities and Equity 56,816,623 Net Profit or Loss -1,970,868

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,782 Revenue per Bed $1,137,586 Revenue per Person $73,943,096
Net Margin per Discharge ($1,885) Net Margin per Bed ($83,191) Net Margin per Person ($5,407,434)
Net Profit per Discharge ($687) Net Profit per Bed ($30,321) Net Profit per Person ($1,970,868)
Net Fixed Assets per Discharge $13,972 Net Fixed Assets per Bed $616,506 Net Fixed Assets per Bed $40,072,859
Long Term Debt per Discharge $97 Long Term Debt per Bed $4,263 Long Term Debt per Person $277,121
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,141 Net Fixed Assets 1,044 Population Estimate 1,151
Total Revenue 1,135 Long Term Liabilities 1,960 Total Patient Discharges 1,014
Net Margin 2,646 Total Patient Beds 1,113
Net Profit or Loss 2,839

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,965,582 11,622,521 1.0295
31 Intensive Care Unit 2,043,480 3,008,711 0.6792
32 Coronary Care Unit 0 0
43 Nursery 347,589 391,981 0.8867
44 Skilled Nursing Care 0 0
50 Operating Room 6,199,616 13,995,099 0.4430
51 Recovery Room 653,984 1,541,795 0.4242
52 Labor and Delivery Room 1,902,765 1,148,549 1.6567

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,774 13 Nursing Administration 1,526,530
02,03 Captial Related - Movable Equipment 3,231,524 14 Central Services and Supply 577,976
04 Employee Benefits 5,924,756 15 Pharmacy 1,453,161
05 Administrative and General 10,725,755 16 Medical Records and Medical Library 484,496
06 Maintenance and Repairs 0 17 Social Services 285,196
07 Operation of Plant 2,296,177 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,350,845 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,134,987 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,998,177

County Profile for Beaufort - 2018