County Profile for Beauregard Parish - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,254,456 Total Charges 139,119,100
Fixed Assets 15,351,728 Contract Allowance 109,786,662
Other Assets 15,940,638 Operating Revenue 29,332,438
Total Assets 41,546,822 Operating Expenses 38,080,290
Current Liabilities -249,216 Operating Margin -8,747,852
Long Term Liabilities 2,400,000 Other Income 10,492,280
Total Equity 39,396,038 Other Expense 11,753
Total Liabilities and Equity 41,546,822 Net Profit or Loss 1,732,675

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $10,153 Revenue per Bed $380,941 Revenue per Person $29,332,438
Net Margin per Discharge ($3,028) Net Margin per Bed ($113,608) Net Margin per Person ($8,747,852)
Net Profit per Discharge $600 Net Profit per Bed $22,502 Net Profit per Person $1,732,675
Net Fixed Assets per Discharge $5,314 Net Fixed Assets per Bed $199,373 Net Fixed Assets per Bed $15,351,728
Long Term Debt per Discharge $831 Long Term Debt per Bed $31,169 Long Term Debt per Person $2,400,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,172 Net Fixed Assets 1,532 Population Estimate 1,151
Total Revenue 1,569 Long Term Liabilities 1,703 Total Patient Discharges 1,089
Net Margin 2,976 Total Patient Beds 1,088
Net Profit or Loss 1,177

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,782,877 13,998,423 0.6989
31 Intensive Care Unit 1,135,450 1,121,414 1.0125
32 Coronary Care Unit 0 0
43 Nursery 875,017 409,033 2.1392
44 Skilled Nursing Care 0 0
50 Operating Room 4,034,935 16,965,399 0.2378
51 Recovery Room 0 0
52 Labor and Delivery Room 1,573,064 1,718,469 0.9154

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 771,899 13 Nursing Administration 568,694
02,03 Captial Related - Movable Equipment 1,459,725 14 Central Services and Supply 337,610
04 Employee Benefits 5,374,530 15 Pharmacy 735,259
05 Administrative and General 5,294,632 16 Medical Records and Medical Library 621,728
06 Maintenance and Repairs 444,701 17 Social Services 176,100
07 Operation of Plant 1,260,307 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 807,053 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 805,918 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,658,156

County Profile for Beauregard Parish - 2012