County Profile for Beauregard Parish - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,279,995 Total Charges 161,093,820
Fixed Assets 17,520,182 Contract Allowance 124,608,054
Other Assets 13,529,418 Operating Revenue 36,485,766
Total Assets 44,329,595 Operating Expenses 38,774,025
Current Liabilities -295,966 Operating Margin -2,288,259
Long Term Liabilities 424,718 Other Income 7,153,369
Total Equity 44,200,843 Other Expense 72,003
Total Liabilities and Equity 44,329,595 Net Profit or Loss 4,793,107

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,735 Revenue per Bed $486,477 Revenue per Person $36,485,766
Net Margin per Discharge ($799) Net Margin per Bed ($30,510) Net Margin per Person ($2,288,259)
Net Profit per Discharge $1,673 Net Profit per Bed $63,908 Net Profit per Person $4,793,107
Net Fixed Assets per Discharge $6,115 Net Fixed Assets per Bed $233,602 Net Fixed Assets per Bed $17,520,182
Long Term Debt per Discharge $148 Long Term Debt per Bed $5,663 Long Term Debt per Person $424,718
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,120 Net Fixed Assets 1,465 Population Estimate 1,151
Total Revenue 1,431 Long Term Liabilities 2,015 Total Patient Discharges 1,079
Net Margin 2,296 Total Patient Beds 1,104
Net Profit or Loss 822

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,928,032 16,419,231 0.6656
31 Intensive Care Unit 1,467,334 1,616,730 0.9076
32 Coronary Care Unit 0 0
43 Nursery 602,230 300,180 2.0062
44 Skilled Nursing Care 0 0
50 Operating Room 4,054,525 17,764,596 0.2282
51 Recovery Room 0 0
52 Labor and Delivery Room 1,298,504 1,538,709 0.8439

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 703,913 13 Nursing Administration 663,666
02,03 Captial Related - Movable Equipment 1,338,562 14 Central Services and Supply 334,511
04 Employee Benefits 4,615,196 15 Pharmacy 696,283
05 Administrative and General 6,188,406 16 Medical Records and Medical Library 613,804
06 Maintenance and Repairs 123,923 17 Social Services 47,432
07 Operation of Plant 1,354,250 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 748,390 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 837,566 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,265,902

County Profile for Beauregard Parish - 2013