County Profile for Beaverhead - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,452,941 Total Charges 39,603,698
Fixed Assets 5,978,566 Contract Allowance 9,695,713
Other Assets 9,785,805 Operating Revenue 29,907,985
Total Assets 24,217,312 Operating Expenses 30,285,093
Current Liabilities 2,752,034 Operating Margin -377,108
Long Term Liabilities 990,963 Other Income 1,035,180
Total Equity 20,474,315 Other Expense 167,859
Total Liabilities and Equity 24,217,312 Net Profit or Loss 490,213

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,110 Revenue per Bed $1,150,307 Revenue per Person $29,907,985
Net Margin per Discharge ($619) Net Margin per Bed ($14,504) Net Margin per Person ($377,108)
Net Profit per Discharge $805 Net Profit per Bed $18,854 Net Profit per Person $490,213
Net Fixed Assets per Discharge $9,817 Net Fixed Assets per Bed $229,945 Net Fixed Assets per Bed $5,978,566
Long Term Debt per Discharge $1,627 Long Term Debt per Bed $38,114 Long Term Debt per Person $990,963
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,839 Net Fixed Assets 2,004 Population Estimate 1,151
Total Revenue 1,560 Long Term Liabilities 1,899 Total Patient Discharges 1,868
Net Margin 1,721 Total Patient Beds 1,711
Net Profit or Loss 1,487

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,484,307 1,512,601 2.3035
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 48,338 93,000 0.5198
44 Skilled Nursing Care 0 0
50 Operating Room 3,011,565 3,926,948 0.7669
51 Recovery Room 0 0
52 Labor and Delivery Room 213,105 369,208 0.5772

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,273,940 13 Nursing Administration 273,528
02,03 Captial Related - Movable Equipment 1,235,849 14 Central Services and Supply 233,662
04 Employee Benefits 3,359,495 15 Pharmacy 0
05 Administrative and General 4,228,219 16 Medical Records and Medical Library 831,415
06 Maintenance and Repairs 0 17 Social Services 135,852
07 Operation of Plant 749,115 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 273,921 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 289,199 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,884,195

County Profile for Beaverhead - 2013