Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 10,450,691 | Total Charges | 43,274,310 | ||
Fixed Assets | 35,518,679 | Contract Allowance | 11,550,638 | ||
Other Assets | 11,503,618 | Operating Revenue | 31,723,672 | ||
Total Assets | 57,472,988 | Operating Expenses | 31,859,511 | ||
Current Liabilities | 4,113,296 | Operating Margin | -135,839 | ||
Long Term Liabilities | 28,055,070 | Other Income | 2,530,921 | ||
Total Equity | 25,304,622 | Other Expense | 0 | ||
Total Liabilities and Equity | 57,472,988 | Net Profit or Loss | 2,395,082 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $60,426 | Revenue per Bed | $1,669,667 | Revenue per Person | $31,723,672 |
Net Margin per Discharge | ($259) | Net Margin per Bed | ($7,149) | Net Margin per Person | ($135,839) |
Net Profit per Discharge | $4,562 | Net Profit per Bed | $126,057 | Net Profit per Person | $2,395,082 |
Net Fixed Assets per Discharge | $67,655 | Net Fixed Assets per Bed | $1,869,404 | Net Fixed Assets per Bed | $35,518,679 |
Long Term Debt per Discharge | $53,438 | Long Term Debt per Bed | $1,476,583 | Long Term Debt per Person | $28,055,070 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 34.7 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,881 | Net Fixed Assets | 1,107 | Population Estimate | 1,151 |
Total Revenue | 1,587 | Long Term Liabilities | 870 | Total Patient Discharges | 1,820 |
Net Margin | 1,702 | Total Patient Beds | 2,292 | ||
Net Profit or Loss | 1,061 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,027,099 | 2,193,941 | 1.3798 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 81,779 | 121,850 | 0.6711 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,512,869 | 3,525,457 | 0.7128 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 28,109 | 144,344 | 0.1947 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,751,970 | 13 | Nursing Administration | 309,587 |
02,03 | Captial Related - Movable Equipment | 988,682 | 14 | Central Services and Supply | 269,793 |
04 | Employee Benefits | 3,252,403 | 15 | Pharmacy | 0 |
05 | Administrative and General | 4,700,520 | 16 | Medical Records and Medical Library | 606,827 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 142,357 |
07 | Operation of Plant | 839,405 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 374,367 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 347,678 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 13,583,589 |