County Profile for Beaverhead - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,450,691 Total Charges 43,274,310
Fixed Assets 35,518,679 Contract Allowance 11,550,638
Other Assets 11,503,618 Operating Revenue 31,723,672
Total Assets 57,472,988 Operating Expenses 31,859,511
Current Liabilities 4,113,296 Operating Margin -135,839
Long Term Liabilities 28,055,070 Other Income 2,530,921
Total Equity 25,304,622 Other Expense 0
Total Liabilities and Equity 57,472,988 Net Profit or Loss 2,395,082

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,426 Revenue per Bed $1,669,667 Revenue per Person $31,723,672
Net Margin per Discharge ($259) Net Margin per Bed ($7,149) Net Margin per Person ($135,839)
Net Profit per Discharge $4,562 Net Profit per Bed $126,057 Net Profit per Person $2,395,082
Net Fixed Assets per Discharge $67,655 Net Fixed Assets per Bed $1,869,404 Net Fixed Assets per Bed $35,518,679
Long Term Debt per Discharge $53,438 Long Term Debt per Bed $1,476,583 Long Term Debt per Person $28,055,070
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,881 Net Fixed Assets 1,107 Population Estimate 1,151
Total Revenue 1,587 Long Term Liabilities 870 Total Patient Discharges 1,820
Net Margin 1,702 Total Patient Beds 2,292
Net Profit or Loss 1,061

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,027,099 2,193,941 1.3798
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 81,779 121,850 0.6711
44 Skilled Nursing Care 0 0
50 Operating Room 2,512,869 3,525,457 0.7128
51 Recovery Room 0 0
52 Labor and Delivery Room 28,109 144,344 0.1947

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,751,970 13 Nursing Administration 309,587
02,03 Captial Related - Movable Equipment 988,682 14 Central Services and Supply 269,793
04 Employee Benefits 3,252,403 15 Pharmacy 0
05 Administrative and General 4,700,520 16 Medical Records and Medical Library 606,827
06 Maintenance and Repairs 0 17 Social Services 142,357
07 Operation of Plant 839,405 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 374,367 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 347,678 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,583,589

County Profile for Beaverhead - 2017