County Profile for Becker - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,477,027 Total Charges 271,498,670
Fixed Assets 61,372,223 Contract Allowance 134,408,408
Other Assets 45,213,284 Operating Revenue 137,090,262
Total Assets 133,062,534 Operating Expenses 127,536,487
Current Liabilities 8,446,383 Operating Margin 9,553,775
Long Term Liabilities 47,003,961 Other Income 5,074,940
Total Equity 77,612,190 Other Expense 2,181,210
Total Liabilities and Equity 133,062,534 Net Profit or Loss 12,447,505

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,409 Revenue per Bed $4,727,250 Revenue per Person $137,090,262
Net Margin per Discharge $4,419 Net Margin per Bed $329,441 Net Margin per Person $9,553,775
Net Profit per Discharge $5,757 Net Profit per Bed $429,224 Net Profit per Person $12,447,505
Net Fixed Assets per Discharge $28,387 Net Fixed Assets per Bed $2,116,284 Net Fixed Assets per Bed $61,372,223
Long Term Debt per Discharge $21,741 Long Term Debt per Bed $1,620,826 Long Term Debt per Person $47,003,961
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,020 Net Fixed Assets 853 Population Estimate 1,151
Total Revenue 823 Long Term Liabilities 655 Total Patient Discharges 1,134
Net Margin 417 Total Patient Beds 1,599
Net Profit or Loss 591

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,615,833 8,397,583 0.9069
31 Intensive Care Unit 2,948,061 3,132,268 0.9412
32 Coronary Care Unit 0 0
43 Nursery 929,367 900,846 1.0317
44 Skilled Nursing Care 13,798,354 8,795,942 1.5687
50 Operating Room 5,555,476 20,201,953 0.2750
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,978,394 13 Nursing Administration 1,651,343
02,03 Captial Related - Movable Equipment 3,254,010 14 Central Services and Supply 0
04 Employee Benefits 6,740,006 15 Pharmacy 0
05 Administrative and General 22,624,573 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 577,762
07 Operation of Plant 1,844,517 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,279,251 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,583,203 20,21,22,23 Education Programs 0
Total General Service Cost Centers 43,533,059

County Profile for Becker - 2018