County Profile for Becker - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,993,088 Total Charges 284,695,700
Fixed Assets 60,379,026 Contract Allowance 134,375,874
Other Assets 55,603,732 Operating Revenue 150,319,826
Total Assets 146,975,846 Operating Expenses 134,479,870
Current Liabilities 8,663,193 Operating Margin 15,839,956
Long Term Liabilities 45,965,141 Other Income 6,553,161
Total Equity 92,347,512 Other Expense 6,981,916
Total Liabilities and Equity 146,975,846 Net Profit or Loss 15,411,201

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $71,174 Revenue per Bed $5,183,442 Revenue per Person $150,319,826
Net Margin per Discharge $7,500 Net Margin per Bed $546,205 Net Margin per Person $15,839,956
Net Profit per Discharge $7,297 Net Profit per Bed $531,421 Net Profit per Person $15,411,201
Net Fixed Assets per Discharge $28,589 Net Fixed Assets per Bed $2,082,035 Net Fixed Assets per Bed $60,379,026
Long Term Debt per Discharge $21,764 Long Term Debt per Bed $1,585,005 Long Term Debt per Person $45,965,141
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,030 Net Fixed Assets 881 Population Estimate 1,151
Total Revenue 802 Long Term Liabilities 683 Total Patient Discharges 1,126
Net Margin 350 Total Patient Beds 1,584
Net Profit or Loss 600

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,752,467 8,281,285 0.9361
31 Intensive Care Unit 2,899,140 3,196,619 0.9069
32 Coronary Care Unit 0 0
43 Nursery 891,487 1,008,416 0.8840
44 Skilled Nursing Care 13,562,638 9,618,193 1.4101
50 Operating Room 6,437,258 21,778,302 0.2956
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,456,747 13 Nursing Administration 1,755,204
02,03 Captial Related - Movable Equipment 3,608,253 14 Central Services and Supply 284,700
04 Employee Benefits 6,999,302 15 Pharmacy 0
05 Administrative and General 23,680,855 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 566,574
07 Operation of Plant 1,913,645 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,324,005 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,638,901 20,21,22,23 Education Programs 0
Total General Service Cost Centers 45,228,186

County Profile for Becker - 2019