County Profile for Becker - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 35,336
Total Cost Reports Filed in 2021 1 Total Births 371
Total Cost Reports Submitted 0 Total Deaths 430
Total Cost Reports Settled 0 Net Population Natural Change -59
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 1 Total Domestic Migration 179
Total Cost Reports Audited 0 Total Residual 17
Net Population Change 143

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,296,458 Total Charges 317,118,942
Fixed Assets 65,464,830 Contract Allowance 167,685,263
Other Assets 82,113,912 Operating Revenue 149,433,679
Total Assets 184,875,200 Operating Expenses 141,025,635
Current Liabilities 21,572,593 Operating Margin 8,408,044
Long Term Liabilities 50,228,345 Other Income 15,712,024
Total Equity 113,074,262 Other Expense 0
Total Liabilities and Equity 184,875,200 Net Profit or Loss 24,120,068

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $84,093 Revenue per Bed $5,152,885 Revenue per Person $4,229
Net Margin per Discharge $4,732 Net Margin per Bed $289,933 Net Margin per Person $238
Net Profit per Discharge $13,573 Net Profit per Bed $831,726 Net Profit per Person $683
Net Fixed Assets per Discharge $36,840 Net Fixed Assets per Bed $2,257,408 Net Fixed Assets per Bed $1,853
Long Term Debt per Discharge $28,266 Long Term Debt per Bed $1,732,012 Long Term Debt per Person $1,421
Persons per Discharge 0 Persons per Bed 1,218
Occupancy Rate 46.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,009 Net Fixed Assets 833 Population Estimate 1,299
Total Revenue 845 Long Term Liabilities 640 Total Patient Discharges 1,153
Net Margin 474 Total Patient Beds 1,546
Net Profit or Loss 654

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,018,219 7,650,392 0.9174
31 Intensive Care Unit 3,230,811 4,027,336 0.8022
32 Coronary Care Unit 0 0
43 Nursery 807,177 964,535 0.8369
44 Skilled Nursing Care 14,175,249 10,749,583 1.3187
50 Operating Room 5,748,544 26,636,460 0.2158
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,649,148 13 Nursing Administration 288,147
02,03 Captial Related - Movable Equipment 3,445,339 14 Central Services and Supply 449,660
04 Employee Benefits 5,592,895 15 Pharmacy 0
05 Administrative and General 29,903,924 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 237,526
07 Operation of Plant 2,111,475 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,409,559 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,586,107 20,21,22,23 Education Programs 0
Total General Service Cost Centers 48,673,780

County Profile for Becker - 2021