County Profile for Becker - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 35,363
Total Cost Reports Filed in 2022 1 Total Births 355
Total Cost Reports Submitted 1 Total Deaths 430
Total Cost Reports Settled 0 Net Population Natural Change -75
Total Cost Reports Reopened 0 Total International Migration 13
Total Cost Reports Ammended 0 Total Domestic Migration 108
Total Cost Reports Audited 0 Total Residual -19
Net Population Change 27

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 53,060,547 Total Charges 333,820,970
Fixed Assets 62,863,815 Contract Allowance 176,161,993
Other Assets 67,292,761 Operating Revenue 157,658,977
Total Assets 183,217,123 Operating Expenses 153,049,792
Current Liabilities 13,944,498 Operating Margin 4,609,185
Long Term Liabilities 47,671,404 Other Income 1,666,613
Total Equity 121,601,221 Other Expense 0
Total Liabilities and Equity 183,217,123 Net Profit or Loss 6,275,798

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $90,817 Revenue per Bed $5,436,516 Revenue per Person $4,458
Net Margin per Discharge $2,655 Net Margin per Bed $158,937 Net Margin per Person $130
Net Profit per Discharge $3,615 Net Profit per Bed $216,407 Net Profit per Person $177
Net Fixed Assets per Discharge $36,212 Net Fixed Assets per Bed $2,167,718 Net Fixed Assets per Bed $1,778
Long Term Debt per Discharge $27,460 Long Term Debt per Bed $1,643,842 Long Term Debt per Person $1,348
Persons per Discharge 0 Persons per Bed 1,219
Occupancy Rate 51.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,016 Net Fixed Assets 868 Population Estimate 1,300
Total Revenue 838 Long Term Liabilities 660 Total Patient Discharges 1,156
Net Margin 454 Total Patient Beds 1,537
Net Profit or Loss 682

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,102,038 8,860,292 1.0273
31 Intensive Care Unit 3,973,932 4,515,597 0.8800
32 Coronary Care Unit 0 0
43 Nursery 882,156 875,091 1.0081
44 Skilled Nursing Care 14,902,466 8,650,378 1.7228
50 Operating Room 6,544,292 23,370,931 0.2800
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,437,807 13 Nursing Administration 233,898
02,03 Captial Related - Movable Equipment 3,386,789 14 Central Services and Supply 338,315
04 Employee Benefits 10,036,757 15 Pharmacy 0
05 Administrative and General 28,566,447 16 Medical Records and Medical Library 1,859,232
06 Maintenance and Repairs 0 17 Social Services 157,663
07 Operation of Plant 2,376,913 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,605,154 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,903,105 20,21,22,23 Education Programs 0
Total General Service Cost Centers 53,902,080

County Profile for Becker - 2022