County Profile for Becker - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 35,283
Total Cost Reports Filed in 2023 1 Total Births 343
Total Cost Reports Submitted 1 Total Deaths 411
Total Cost Reports Settled 0 Net Population Natural Change -68
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration -23
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -80

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 69,866,033 Total Charges 362,032,627
Fixed Assets 59,999,685 Contract Allowance 194,198,393
Other Assets 63,371,044 Operating Revenue 167,834,234
Total Assets 193,236,762 Operating Expenses 162,708,402
Current Liabilities 9,309,131 Operating Margin 5,125,832
Long Term Liabilities 45,667,227 Other Income 11,854,785
Total Equity 138,260,404 Other Expense 0
Total Liabilities and Equity 193,236,762 Net Profit or Loss 16,980,617

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $90,869 Revenue per Bed $5,787,387 Revenue per Person $4,757
Net Margin per Discharge $2,775 Net Margin per Bed $176,753 Net Margin per Person $145
Net Profit per Discharge $9,194 Net Profit per Bed $585,539 Net Profit per Person $481
Net Fixed Assets per Discharge $32,485 Net Fixed Assets per Bed $2,068,955 Net Fixed Assets per Bed $1,700
Long Term Debt per Discharge $24,725 Long Term Debt per Bed $1,574,732 Long Term Debt per Person $1,294
Persons per Discharge 0 Persons per Bed 1,217
Occupancy Rate 48.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,003 Net Fixed Assets 898 Population Estimate 1,302
Total Revenue 831 Long Term Liabilities 674 Total Patient Discharges 1,122
Net Margin 482 Total Patient Beds 1,523
Net Profit or Loss 588

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,849,509 10,179,132 0.8694
31 Intensive Care Unit 3,966,132 3,213,568 1.2342
32 Coronary Care Unit 0 0
43 Nursery 968,011 954,163 1.0145
44 Skilled Nursing Care 14,382,587 9,118,868 1.5772
50 Operating Room 7,324,494 27,148,972 0.2698
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,177,220 13 Nursing Administration 282,160
02,03 Captial Related - Movable Equipment 3,083,855 14 Central Services and Supply 365,174
04 Employee Benefits 9,775,529 15 Pharmacy 0
05 Administrative and General 31,022,274 16 Medical Records and Medical Library 1,866,017
06 Maintenance and Repairs 0 17 Social Services 205,035
07 Operation of Plant 1,872,858 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,589,835 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,174,540 20,21,22,23 Education Programs 0
Total General Service Cost Centers 55,414,497

County Profile for Becker - 2023