County Profile for Becker - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 35,444
Total Cost Reports Filed in 2024 1 Total Births 318
Total Cost Reports Submitted 1 Total Deaths 376
Total Cost Reports Settled 0 Net Population Natural Change -58
Total Cost Reports Reopened 0 Total International Migration 23
Total Cost Reports Ammended 0 Total Domestic Migration 151
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 114

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 84,723,749 Total Charges 388,012,202
Fixed Assets 55,402,873 Contract Allowance 212,196,838
Other Assets 72,859,438 Operating Revenue 175,815,364
Total Assets 212,986,060 Operating Expenses 169,651,828
Current Liabilities 10,760,214 Operating Margin 6,163,536
Long Term Liabilities 43,603,677 Other Income 13,570,606
Total Equity 158,622,169 Other Expense 0
Total Liabilities and Equity 212,986,060 Net Profit or Loss 19,734,142

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $91,002 Revenue per Bed $6,062,599 Revenue per Person $4,960
Net Margin per Discharge $3,190 Net Margin per Bed $212,536 Net Margin per Person $174
Net Profit per Discharge $10,214 Net Profit per Bed $680,488 Net Profit per Person $557
Net Fixed Assets per Discharge $28,676 Net Fixed Assets per Bed $1,910,444 Net Fixed Assets per Bed $1,563
Long Term Debt per Discharge $22,569 Long Term Debt per Bed $1,503,575 Long Term Debt per Person $1,230
Persons per Discharge 0 Persons per Bed 1,222
Occupancy Rate 48.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,004 Net Fixed Assets 945 Population Estimate 1,307
Total Revenue 850 Long Term Liabilities 687 Total Patient Discharges 1,103
Net Margin 565 Total Patient Beds 1,496
Net Profit or Loss 641

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,782,070 11,547,905 0.7605
31 Intensive Care Unit 3,038,753 3,600,106 0.8441
32 Coronary Care Unit 0 0
43 Nursery 915,763 978,217 0.9362
44 Skilled Nursing Care 15,578,399 10,879,449 1.4319
50 Operating Room 7,445,286 29,189,119 0.2551
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,325,844 13 Nursing Administration 529,617
02,03 Captial Related - Movable Equipment 2,994,918 14 Central Services and Supply 350,831
04 Employee Benefits 9,187,374 15 Pharmacy 0
05 Administrative and General 30,619,368 16 Medical Records and Medical Library 613,952
06 Maintenance and Repairs 1,196,343 17 Social Services 320,419
07 Operation of Plant 1,148,759 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,292,835 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,189,958 20,21,22,23 Education Programs 0
Total General Service Cost Centers 53,770,218

County Profile for Becker - 2024