County Profile for Belknap - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 33,599,142 Total Charges 454,955,321
Fixed Assets 99,448,163 Contract Allowance 291,079,833
Other Assets 44,729,837 Operating Revenue 163,875,488
Total Assets 177,777,142 Operating Expenses 169,525,308
Current Liabilities 22,489,695 Operating Margin -5,649,820
Long Term Liabilities 130,198,642 Other Income 7,871,414
Total Equity 25,088,805 Other Expense 508,377
Total Liabilities and Equity 177,777,142 Net Profit or Loss 1,713,217

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,699 Revenue per Bed $2,375,007 Revenue per Person $163,875,488
Net Margin per Discharge ($1,576) Net Margin per Bed ($81,881) Net Margin per Person ($5,649,820)
Net Profit per Discharge $478 Net Profit per Bed $24,829 Net Profit per Person $1,713,217
Net Fixed Assets per Discharge $27,732 Net Fixed Assets per Bed $1,441,278 Net Fixed Assets per Bed $99,448,163
Long Term Debt per Discharge $36,307 Long Term Debt per Bed $1,886,937 Long Term Debt per Person $130,198,642
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 667 Net Fixed Assets 609 Population Estimate 1,151
Total Revenue 662 Long Term Liabilities 388 Total Patient Discharges 995
Net Margin 2,847 Total Patient Beds 1,159
Net Profit or Loss 1,181

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 37,173,686 47,714,405 0.7791
31 Intensive Care Unit 3,450,419 13,272,589 0.2600
32 Coronary Care Unit 0 0
43 Nursery 899,850 45,600 19.7336
44 Skilled Nursing Care 0 0
50 Operating Room 6,236,789 34,918,072 0.1786
51 Recovery Room 1,992,091 4,409,674 0.4518
52 Labor and Delivery Room 502,135 876,106 0.5731

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,911,800 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 3,984,107 14 Central Services and Supply 482,727
04 Employee Benefits 4,179,127 15 Pharmacy 0
05 Administrative and General 7,188,742 16 Medical Records and Medical Library 1,617,561
06 Maintenance and Repairs 0 17 Social Services 1,212,925
07 Operation of Plant 3,430,411 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,898,326 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,914,268 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,819,994

County Profile for Belknap - 2012