County Profile for Belknap - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,757,384 Total Charges 484,605,266
Fixed Assets 94,203,628 Contract Allowance 309,428,316
Other Assets 50,829,008 Operating Revenue 175,176,950
Total Assets 185,790,020 Operating Expenses 177,883,472
Current Liabilities 23,952,008 Operating Margin -2,706,522
Long Term Liabilities 121,047,487 Other Income 6,209,856
Total Equity 40,790,525 Other Expense 0
Total Liabilities and Equity 185,790,020 Net Profit or Loss 3,503,334

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,293 Revenue per Bed $2,538,796 Revenue per Person $175,176,950
Net Margin per Discharge ($684) Net Margin per Bed ($39,225) Net Margin per Person ($2,706,522)
Net Profit per Discharge $886 Net Profit per Bed $50,773 Net Profit per Person $3,503,334
Net Fixed Assets per Discharge $23,819 Net Fixed Assets per Bed $1,365,270 Net Fixed Assets per Bed $94,203,628
Long Term Debt per Discharge $30,606 Long Term Debt per Bed $1,754,311 Long Term Debt per Person $121,047,487
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 72.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 666 Net Fixed Assets 648 Population Estimate 1,151
Total Revenue 645 Long Term Liabilities 400 Total Patient Discharges 939
Net Margin 2,380 Total Patient Beds 1,154
Net Profit or Loss 932

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,738,681 47,784,434 0.4549
31 Intensive Care Unit 5,005,426 15,440,957 0.3242
32 Coronary Care Unit 0 0
43 Nursery 1,020,335 46,500 21.9427
44 Skilled Nursing Care 0 0
50 Operating Room 10,065,800 36,459,153 0.2761
51 Recovery Room 2,339,500 4,212,208 0.5554
52 Labor and Delivery Room 665,359 899,848 0.7394

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,756,627 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 6,963,537 14 Central Services and Supply 617,918
04 Employee Benefits 5,436,802 15 Pharmacy 0
05 Administrative and General 29,127,812 16 Medical Records and Medical Library 1,711,342
06 Maintenance and Repairs 0 17 Social Services 1,163,488
07 Operation of Plant 3,404,741 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,042,948 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,082,297 20,21,22,23 Education Programs 0
Total General Service Cost Centers 61,307,512

County Profile for Belknap - 2013