County Profile for Belknap - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 25,149,686 Total Charges 464,517,385
Fixed Assets 115,621,764 Contract Allowance 284,528,603
Other Assets 10,879,232 Operating Revenue 179,988,782
Total Assets 151,650,682 Operating Expenses 196,959,599
Current Liabilities 36,867,264 Operating Margin -16,970,817
Long Term Liabilities 105,569,564 Other Income 13,078,599
Total Equity 9,213,854 Other Expense 63,103
Total Liabilities and Equity 151,650,682 Net Profit or Loss -3,955,321

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,919 Revenue per Bed $2,337,517 Revenue per Person $179,988,782
Net Margin per Discharge ($4,235) Net Margin per Bed ($220,400) Net Margin per Person ($16,970,817)
Net Profit per Discharge ($987) Net Profit per Bed ($51,368) Net Profit per Person ($3,955,321)
Net Fixed Assets per Discharge $28,855 Net Fixed Assets per Bed $1,501,581 Net Fixed Assets per Bed $115,621,764
Long Term Debt per Discharge $26,346 Long Term Debt per Bed $1,371,033 Long Term Debt per Person $105,569,564
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 774 Net Fixed Assets 596 Population Estimate 1,151
Total Revenue 687 Long Term Liabilities 439 Total Patient Discharges 891
Net Margin 2,978 Total Patient Beds 1,039
Net Profit or Loss 3,009

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,892,823 41,768,811 0.5241
31 Intensive Care Unit 3,809,227 10,423,479 0.3654
32 Coronary Care Unit 0 0
43 Nursery 1,081,488 1,998,572 0.5411
44 Skilled Nursing Care 0 0
50 Operating Room 14,688,282 48,612,060 0.3022
51 Recovery Room 2,036,247 6,654,253 0.3060
52 Labor and Delivery Room 422,366 729,496 0.5790

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,295,186 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 5,435,788 14 Central Services and Supply 713,647
04 Employee Benefits 7,010,722 15 Pharmacy 0
05 Administrative and General 35,203,603 16 Medical Records and Medical Library 1,277,246
06 Maintenance and Repairs 0 17 Social Services 1,856,108
07 Operation of Plant 4,904,852 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,869,647 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,713,122 20,21,22,23 Education Programs 0
Total General Service Cost Centers 67,279,921

County Profile for Belknap - 2017