County Profile for Belknap - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,569,830 Total Charges 466,492,295
Fixed Assets 86,590,406 Contract Allowance 302,518,311
Other Assets 41,558,377 Operating Revenue 163,973,984
Total Assets 148,718,613 Operating Expenses 200,332,541
Current Liabilities 37,402,838 Operating Margin -36,358,557
Long Term Liabilities 113,657,437 Other Income 20,348,034
Total Equity -2,341,662 Other Expense 34,557
Total Liabilities and Equity 148,718,613 Net Profit or Loss -16,045,080

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,402 Revenue per Bed $2,129,532 Revenue per Person $163,973,984
Net Margin per Discharge ($9,624) Net Margin per Bed ($472,189) Net Margin per Person ($36,358,557)
Net Profit per Discharge ($4,247) Net Profit per Bed ($208,378) Net Profit per Person ($16,045,080)
Net Fixed Assets per Discharge $22,920 Net Fixed Assets per Bed $1,124,551 Net Fixed Assets per Bed $86,590,406
Long Term Debt per Discharge $30,084 Long Term Debt per Bed $1,476,071 Long Term Debt per Person $113,657,437
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 798 Net Fixed Assets 706 Population Estimate 1,151
Total Revenue 750 Long Term Liabilities 424 Total Patient Discharges 907
Net Margin 3,088 Total Patient Beds 1,023
Net Profit or Loss 3,158

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,905,751 43,422,362 0.4815
31 Intensive Care Unit 3,187,696 10,722,000 0.2973
32 Coronary Care Unit 0 0
43 Nursery 591,346 974,272 0.6070
44 Skilled Nursing Care 0 0
50 Operating Room 8,244,492 66,277,813 0.1244
51 Recovery Room 2,282,058 6,655,772 0.3429
52 Labor and Delivery Room 335,645 524,323 0.6401

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,250,232 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 5,317,983 14 Central Services and Supply 1,465,337
04 Employee Benefits 4,897,697 15 Pharmacy 0
05 Administrative and General 37,388,757 16 Medical Records and Medical Library 2,059,122
06 Maintenance and Repairs 0 17 Social Services 2,403,244
07 Operation of Plant 4,302,349 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,984,490 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,609,631 20,21,22,23 Education Programs 0
Total General Service Cost Centers 68,678,842

County Profile for Belknap - 2018