County Profile for Belknap - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 63,776
Total Cost Reports Filed in 2020 1 Total Births 123
Total Cost Reports Submitted 0 Total Deaths 204
Total Cost Reports Settled 1 Net Population Natural Change -81
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 158
Total Cost Reports Audited 0 Total Residual -8
Net Population Change 69

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -9,955,733 Total Charges 353,575,884
Fixed Assets 81,928,900 Contract Allowance 236,769,396
Other Assets 28,224,207 Operating Revenue 116,806,488
Total Assets 100,197,374 Operating Expenses 173,684,750
Current Liabilities 153,950,421 Operating Margin -56,878,262
Long Term Liabilities 24,983,616 Other Income 28,273,608
Total Equity -78,736,663 Other Expense 591,832
Total Liabilities and Equity 100,197,374 Net Profit or Loss -29,196,486

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,223 Revenue per Bed $1,516,967 Revenue per Person $1,831
Net Margin per Discharge ($19,586) Net Margin per Bed ($738,679) Net Margin per Person ($892)
Net Profit per Discharge ($10,054) Net Profit per Bed ($379,175) Net Profit per Person ($458)
Net Fixed Assets per Discharge $28,212 Net Fixed Assets per Bed $1,064,012 Net Fixed Assets per Bed $1,285
Long Term Debt per Discharge $8,603 Long Term Debt per Bed $324,463 Long Term Debt per Person $392
Persons per Discharge 0 Persons per Bed 828
Occupancy Rate 43.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 928 Net Fixed Assets 733 Population Estimate 843
Total Revenue 902 Long Term Liabilities 976 Total Patient Discharges 973
Net Margin 3,068 Total Patient Beds 995
Net Profit or Loss 3,214

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,629,046 29,189,577 0.6725
31 Intensive Care Unit 5,001,106 10,756,148 0.4650
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 15,787,497 42,138,967 0.3747
51 Recovery Room 1,931,670 3,710,101 0.5207
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,632,231 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 4,618,124 14 Central Services and Supply 829,914
04 Employee Benefits 4,609,201 15 Pharmacy 0
05 Administrative and General 37,135,345 16 Medical Records and Medical Library 1,411,663
06 Maintenance and Repairs 0 17 Social Services 2,038,555
07 Operation of Plant 4,247,986 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,008,123 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,498,990 20,21,22,23 Education Programs 0
Total General Service Cost Centers 66,030,132

County Profile for Belknap - 2020