County Profile for Belknap - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 64,599
Total Cost Reports Filed in 2021 4 Total Births 466
Total Cost Reports Submitted 4 Total Deaths 818
Total Cost Reports Settled 0 Net Population Natural Change -352
Total Cost Reports Reopened 0 Total International Migration 19
Total Cost Reports Ammended 0 Total Domestic Migration 1,192
Total Cost Reports Audited 0 Total Residual -36
Net Population Change 823

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,396,421 Total Charges 343,151,675
Fixed Assets 78,626,487 Contract Allowance 225,026,560
Other Assets -10,264,950 Operating Revenue 118,125,115
Total Assets 97,757,958 Operating Expenses 158,875,793
Current Liabilities 166,537,567 Operating Margin -40,750,678
Long Term Liabilities 24,688,917 Other Income 6,355,203
Total Equity -93,468,526 Other Expense 0
Total Liabilities and Equity 97,757,958 Net Profit or Loss -34,395,475

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,838 Revenue per Bed $1,534,092 Revenue per Person $1,829
Net Margin per Discharge ($15,813) Net Margin per Bed ($529,230) Net Margin per Person ($631)
Net Profit per Discharge ($13,347) Net Profit per Bed ($446,694) Net Profit per Person ($532)
Net Fixed Assets per Discharge $30,511 Net Fixed Assets per Bed $1,021,123 Net Fixed Assets per Bed $1,217
Long Term Debt per Discharge $9,580 Long Term Debt per Bed $320,635 Long Term Debt per Person $382
Persons per Discharge 0 Persons per Bed 839
Occupancy Rate 36.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 981 Net Fixed Assets 758 Population Estimate 842
Total Revenue 947 Long Term Liabilities 917 Total Patient Discharges 1,013
Net Margin 3,075 Total Patient Beds 989
Net Profit or Loss 3,240

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,042,202 23,156,080 0.7792
31 Intensive Care Unit 5,734,123 12,773,739 0.4489
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 13,216,465 43,543,635 0.3035
51 Recovery Room 1,996,877 3,716,092 0.5374
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,397,691 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 3,469,516 14 Central Services and Supply 940,377
04 Employee Benefits 4,532,686 15 Pharmacy 0
05 Administrative and General 35,367,296 16 Medical Records and Medical Library 1,168,068
06 Maintenance and Repairs 0 17 Social Services 2,147,945
07 Operation of Plant 3,978,262 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,901,291 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,374,091 20,21,22,23 Education Programs 0
Total General Service Cost Centers 61,277,223

County Profile for Belknap - 2021