County Profile for Belknap - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 65,027
Total Cost Reports Filed in 2023 1 Total Births 458
Total Cost Reports Submitted 1 Total Deaths 831
Total Cost Reports Settled 0 Net Population Natural Change -373
Total Cost Reports Reopened 0 Total International Migration -21
Total Cost Reports Ammended 0 Total Domestic Migration 717
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 322

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,939,731 Total Charges 452,757,363
Fixed Assets 27,337,169 Contract Allowance 325,760,941
Other Assets 4,676,093 Operating Revenue 126,996,422
Total Assets 45,952,993 Operating Expenses 144,243,614
Current Liabilities 8,781,759 Operating Margin -17,247,192
Long Term Liabilities 1,707,712 Other Income 14,952,462
Total Equity 35,463,522 Other Expense 0
Total Liabilities and Equity 45,952,993 Net Profit or Loss -2,294,730

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,764 Revenue per Bed $1,649,304 Revenue per Person $1,953
Net Margin per Discharge ($6,215) Net Margin per Bed ($223,990) Net Margin per Person ($265)
Net Profit per Discharge ($827) Net Profit per Bed ($29,802) Net Profit per Person ($35)
Net Fixed Assets per Discharge $9,851 Net Fixed Assets per Bed $355,028 Net Fixed Assets per Bed $420
Long Term Debt per Discharge $615 Long Term Debt per Bed $22,178 Long Term Debt per Person $26
Persons per Discharge 0 Persons per Bed 845
Occupancy Rate 45.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 931 Net Fixed Assets 1,321 Population Estimate 837
Total Revenue 961 Long Term Liabilities 1,716 Total Patient Discharges 973
Net Margin 2,794 Total Patient Beds 979
Net Profit or Loss 2,778

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,821,910 30,881,671 0.5447
31 Intensive Care Unit 5,375,052 16,879,531 0.3184
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 15,381,260 55,804,399 0.2756
51 Recovery Room 2,155,225 4,680,080 0.4605
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 911,954 13 Nursing Administration 751,495
02,03 Captial Related - Movable Equipment 2,727,330 14 Central Services and Supply 1,158,610
04 Employee Benefits 10,549,330 15 Pharmacy 0
05 Administrative and General 12,027,842 16 Medical Records and Medical Library 4,910,804
06 Maintenance and Repairs 0 17 Social Services 1,430,182
07 Operation of Plant 4,488,743 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,871,527 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,511,858 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,339,675

County Profile for Belknap - 2023