County Profile for Bell - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,079,985 Total Charges 224,405,755
Fixed Assets 10,319,612 Contract Allowance 183,785,499
Other Assets 4,035,725 Operating Revenue 40,620,256
Total Assets 19,435,322 Operating Expenses 71,197,073
Current Liabilities 318,474 Operating Margin -30,576,817
Long Term Liabilities 9,084,436 Other Income 15,269,097
Total Equity 10,032,412 Other Expense 17,383
Total Liabilities and Equity 19,435,322 Net Profit or Loss -15,325,103

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,445 Revenue per Bed $376,113 Revenue per Person $40,620,256
Net Margin per Discharge ($14,637) Net Margin per Bed ($283,119) Net Margin per Person ($30,576,817)
Net Profit per Discharge ($7,336) Net Profit per Bed ($141,899) Net Profit per Person ($15,325,103)
Net Fixed Assets per Discharge $4,940 Net Fixed Assets per Bed $95,552 Net Fixed Assets per Bed $10,319,612
Long Term Debt per Discharge $4,349 Long Term Debt per Bed $84,115 Long Term Debt per Person $9,084,436
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,102 Net Fixed Assets 1,788 Population Estimate 1,151
Total Revenue 1,452 Long Term Liabilities 1,313 Total Patient Discharges 1,148
Net Margin 3,072 Total Patient Beds 839
Net Profit or Loss 3,155

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,325,787 11,397,970 1.0814
31 Intensive Care Unit 1,716,505 3,055,754 0.5617
32 Coronary Care Unit 0 0
43 Nursery 214,686 439,812 0.4881
44 Skilled Nursing Care 0 0
50 Operating Room 3,885,786 26,623,659 0.1460
51 Recovery Room 94,063 440,217 0.2137
52 Labor and Delivery Room 752,466 399,046 1.8857

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,071,243 13 Nursing Administration 380,096
02,03 Captial Related - Movable Equipment 1,371,422 14 Central Services and Supply 78,201
04 Employee Benefits 9,211,689 15 Pharmacy 920,829
05 Administrative and General 10,137,510 16 Medical Records and Medical Library 674,529
06 Maintenance and Repairs 0 17 Social Services 51,002
07 Operation of Plant 2,968,881 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 877,069 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 646,178 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,388,649

County Profile for Bell - 2018