County Profile for Bell - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 23,317
Total Cost Reports Filed in 2023 2 Total Births 289
Total Cost Reports Submitted 2 Total Deaths 459
Total Cost Reports Settled 0 Net Population Natural Change -170
Total Cost Reports Reopened 0 Total International Migration -2
Total Cost Reports Ammended 0 Total Domestic Migration -123
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -294

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,534,207 Total Charges 260,960,199
Fixed Assets 13,594,025 Contract Allowance 211,060,571
Other Assets 38,783 Operating Revenue 49,899,628
Total Assets 24,167,015 Operating Expenses 66,149,261
Current Liabilities -22,930,415 Operating Margin -16,249,633
Long Term Liabilities 8,572,890 Other Income 17,406,852
Total Equity 38,524,540 Other Expense 0
Total Liabilities and Equity 24,167,015 Net Profit or Loss 1,157,219

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,131 Revenue per Bed $616,045 Revenue per Person $2,140
Net Margin per Discharge ($11,115) Net Margin per Bed ($200,613) Net Margin per Person ($697)
Net Profit per Discharge $792 Net Profit per Bed $14,287 Net Profit per Person $50
Net Fixed Assets per Discharge $9,298 Net Fixed Assets per Bed $167,827 Net Fixed Assets per Bed $583
Long Term Debt per Discharge $5,864 Long Term Debt per Bed $105,838 Long Term Debt per Person $368
Persons per Discharge 0 Persons per Bed 288
Occupancy Rate 20.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,154 Net Fixed Assets 1,687 Population Estimate 1,670
Total Revenue 1,481 Long Term Liabilities 1,298 Total Patient Discharges 1,218
Net Margin 2,768 Total Patient Beds 958
Net Profit or Loss 1,350

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,192,931 11,532,496 0.9706
31 Intensive Care Unit 2,625,459 5,677,848 0.4624
32 Coronary Care Unit 0 0
43 Nursery 447,435 333,034 1.3435
44 Skilled Nursing Care 0 0
50 Operating Room 3,652,086 25,180,071 0.1450
51 Recovery Room 0 0
52 Labor and Delivery Room 1,311,468 510,496 2.5690

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,914,710 13 Nursing Administration 733,366
02,03 Captial Related - Movable Equipment 850,489 14 Central Services and Supply 77,920
04 Employee Benefits 5,792,928 15 Pharmacy 718,797
05 Administrative and General 12,374,958 16 Medical Records and Medical Library 407,488
06 Maintenance and Repairs 0 17 Social Services 61,012
07 Operation of Plant 3,479,804 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 942,052 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 596,799 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,950,323

County Profile for Bell - 2023