County Profile for Bell - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2024 23,051
Total Cost Reports Filed in 2024 2 Total Births 263
Total Cost Reports Submitted 2 Total Deaths 385
Total Cost Reports Settled 0 Net Population Natural Change -122
Total Cost Reports Reopened 0 Total International Migration -2
Total Cost Reports Ammended 0 Total Domestic Migration -34
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -157

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,876,575 Total Charges 289,700,609
Fixed Assets 20,052,462 Contract Allowance 218,957,936
Other Assets 3,666,277 Operating Revenue 70,742,673
Total Assets 40,595,314 Operating Expenses 100,286,177
Current Liabilities -18,045,004 Operating Margin -29,543,504
Long Term Liabilities 14,259,493 Other Income 23,294,859
Total Equity 44,380,825 Other Expense 0
Total Liabilities and Equity 40,595,314 Net Profit or Loss -6,248,645

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,699 Revenue per Bed $873,366 Revenue per Person $3,069
Net Margin per Discharge ($19,085) Net Margin per Bed ($364,735) Net Margin per Person ($1,282)
Net Profit per Discharge ($4,037) Net Profit per Bed ($77,144) Net Profit per Person ($271)
Net Fixed Assets per Discharge $12,954 Net Fixed Assets per Bed $247,561 Net Fixed Assets per Bed $870
Long Term Debt per Discharge $9,212 Long Term Debt per Bed $176,043 Long Term Debt per Person $619
Persons per Discharge 0 Persons per Bed 285
Occupancy Rate 17.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,141 Net Fixed Assets 1,497 Population Estimate 1,681
Total Revenue 1,309 Long Term Liabilities 1,117 Total Patient Discharges 1,201
Net Margin 2,973 Total Patient Beds 947
Net Profit or Loss 3,042

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,381,789 8,220,604 1.1413
31 Intensive Care Unit 3,205,303 3,523,091 0.9098
32 Coronary Care Unit 0 0
43 Nursery 425,961 427,426 0.9966
44 Skilled Nursing Care 0 0
50 Operating Room 3,697,572 26,619,905 0.1389
51 Recovery Room 0 0
52 Labor and Delivery Room 1,300,102 533,231 2.4382

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,364,839 13 Nursing Administration 707,309
02,03 Captial Related - Movable Equipment 340,518 14 Central Services and Supply 120,703
04 Employee Benefits 6,173,547 15 Pharmacy 1,381,471
05 Administrative and General 15,360,096 16 Medical Records and Medical Library 322,650
06 Maintenance and Repairs 210,365 17 Social Services 45,527
07 Operation of Plant 4,301,063 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 839,747 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 601,948 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,769,783

County Profile for Bell - 2024