County Profile for Beltrami - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 51,352,881 Total Charges 983,566,048
Fixed Assets 80,483,357 Contract Allowance 567,409,447
Other Assets 5,418,262 Operating Revenue 416,156,601
Total Assets 137,254,500 Operating Expenses 454,714,329
Current Liabilities 26,384,133 Operating Margin -38,557,728
Long Term Liabilities 35,915,216 Other Income 26,519,189
Total Equity 74,955,151 Other Expense 474,216
Total Liabilities and Equity 137,254,500 Net Profit or Loss -12,512,755

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,571 Revenue per Bed $3,497,114 Revenue per Person $416,156,601
Net Margin per Discharge ($5,705) Net Margin per Bed ($324,015) Net Margin per Person ($38,557,728)
Net Profit per Discharge ($1,851) Net Profit per Bed ($105,149) Net Profit per Person ($12,512,755)
Net Fixed Assets per Discharge $11,908 Net Fixed Assets per Bed $676,331 Net Fixed Assets per Bed $80,483,357
Long Term Debt per Discharge $5,314 Long Term Debt per Bed $301,809 Long Term Debt per Person $35,915,216
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 547 Net Fixed Assets 738 Population Estimate 1,151
Total Revenue 432 Long Term Liabilities 752 Total Patient Discharges 706
Net Margin 3,094 Total Patient Beds 796
Net Profit or Loss 3,136

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,715,432 53,485,267 0.7986
31 Intensive Care Unit 5,801,020 14,304,954 0.4055
32 Coronary Care Unit 0 0
43 Nursery 2,843,490 8,516,162 0.3339
44 Skilled Nursing Care 11,505,730 10,647,092 1.0806
50 Operating Room 20,281,384 76,864,030 0.2639
51 Recovery Room 0 0
52 Labor and Delivery Room 3,013,308 5,050,503 0.5966

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,711,716 13 Nursing Administration 2,838,661
02,03 Captial Related - Movable Equipment 7,052,456 14 Central Services and Supply 4,407,628
04 Employee Benefits 7,326,475 15 Pharmacy 241,088
05 Administrative and General 71,850,357 16 Medical Records and Medical Library 5,051,898
06 Maintenance and Repairs 8,112,403 17 Social Services 454,215
07 Operation of Plant 4,698,756 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,857,266 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,825,089 20,21,22,23 Education Programs 0
Total General Service Cost Centers 132,428,008

County Profile for Beltrami - 2018