County Profile for Beltrami - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 46,255
Total Cost Reports Filed in 2020 3 Total Births 134
Total Cost Reports Submitted 0 Total Deaths 127
Total Cost Reports Settled 2 Net Population Natural Change 7
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -7
Total Cost Reports Audited 1 Total Residual 17
Net Population Change 17

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 47,810,182 Total Charges 685,691,470
Fixed Assets 79,143,371 Contract Allowance 416,569,651
Other Assets 5,029,993 Operating Revenue 269,121,819
Total Assets 131,983,546 Operating Expenses 351,569,847
Current Liabilities 10,649,451 Operating Margin -82,448,028
Long Term Liabilities 28,572,936 Other Income 54,969,749
Total Equity 92,761,159 Other Expense 1,647,348
Total Liabilities and Equity 131,983,546 Net Profit or Loss -29,125,627

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,967 Revenue per Bed $2,170,337 Revenue per Person $5,818
Net Margin per Discharge ($13,470) Net Margin per Bed ($664,903) Net Margin per Person ($1,782)
Net Profit per Discharge ($4,758) Net Profit per Bed ($234,884) Net Profit per Person ($630)
Net Fixed Assets per Discharge $12,930 Net Fixed Assets per Bed $638,253 Net Fixed Assets per Bed $1,711
Long Term Debt per Discharge $4,668 Long Term Debt per Bed $230,427 Long Term Debt per Person $618
Persons per Discharge 0 Persons per Bed 373
Occupancy Rate 54.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 680 Net Fixed Assets 750 Population Estimate 1,051
Total Revenue 575 Long Term Liabilities 905 Total Patient Discharges 713
Net Margin 3,127 Total Patient Beds 765
Net Profit or Loss 3,213

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,169,401 44,752,902 0.8529
31 Intensive Care Unit 4,772,584 11,720,375 0.4072
32 Coronary Care Unit 0 0
43 Nursery 1,898,404 6,067,653 0.3129
44 Skilled Nursing Care 8,672,162 9,012,175 0.9623
50 Operating Room 16,117,150 52,373,456 0.3077
51 Recovery Room 0 0
52 Labor and Delivery Room 2,641,427 2,269,804 1.1637

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,250,943 13 Nursing Administration 1,981,392
02,03 Captial Related - Movable Equipment 4,513,878 14 Central Services and Supply 4,680,853
04 Employee Benefits 5,022,886 15 Pharmacy 464,515
05 Administrative and General 72,068,501 16 Medical Records and Medical Library 3,205,165
06 Maintenance and Repairs 5,084,982 17 Social Services 567,771
07 Operation of Plant 3,924,766 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,126,015 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,016,213 20,21,22,23 Education Programs 0
Total General Service Cost Centers 115,907,880

County Profile for Beltrami - 2020