Cost Report Counts | Population | ||
Total Hospital Count | 3 | Total Population on July 31, 2021 | 46,481 |
Total Cost Reports Filed in 2021 | 3 | Total Births | 607 |
Total Cost Reports Submitted | 2 | Total Deaths | 509 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 98 |
Total Cost Reports Reopened | 0 | Total International Migration | 14 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 84 |
Total Cost Reports Audited | 0 | Total Residual | 30 |
Net Population Change | 226 |
Balance Sheet | Income Statement | ||||
Current Assets | 54,972,510 | Total Charges | 789,057,025 | ||
Fixed Assets | 75,798,839 | Contract Allowance | 477,828,550 | ||
Other Assets | 5,277,598 | Operating Revenue | 311,228,475 | ||
Total Assets | 136,048,947 | Operating Expenses | 373,694,450 | ||
Current Liabilities | 13,394,624 | Operating Margin | -62,465,975 | ||
Long Term Liabilities | 24,501,415 | Other Income | 49,771,749 | ||
Total Equity | 98,152,908 | Other Expense | 1,080,596 | ||
Total Liabilities and Equity | 136,048,947 | Net Profit or Loss | -13,774,822 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $52,555 | Revenue per Bed | $2,431,472 | Revenue per Person | $6,696 |
Net Margin per Discharge | ($10,548) | Net Margin per Bed | ($488,015) | Net Margin per Person | ($1,344) |
Net Profit per Discharge | ($2,326) | Net Profit per Bed | ($107,616) | Net Profit per Person | ($296) |
Net Fixed Assets per Discharge | $12,800 | Net Fixed Assets per Bed | $592,178 | Net Fixed Assets per Bed | $1,631 |
Long Term Debt per Discharge | $4,137 | Long Term Debt per Bed | $191,417 | Long Term Debt per Person | $527 |
Persons per Discharge | 0 | Persons per Bed | 363 | ||
Occupancy Rate | 53.1 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 671 | Net Fixed Assets | 772 | Population Estimate | 1,049 |
Total Revenue | 572 | Long Term Liabilities | 919 | Total Patient Discharges | 731 |
Net Margin | 3,126 | Total Patient Beds | 750 | ||
Net Profit or Loss | 3,202 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 37,909,327 | 45,863,751 | 0.8266 |
31 | Intensive Care Unit | 6,815,208 | 14,002,297 | 0.4867 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 1,680,712 | 6,771,764 | 0.2482 |
44 | Skilled Nursing Care | 9,149,729 | 8,605,047 | 1.0633 |
50 | Operating Room | 16,452,194 | 56,212,620 | 0.2927 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 3,288,253 | 2,605,851 | 1.2619 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 6,016,523 | 13 | Nursing Administration | 1,607,823 |
02,03 | Captial Related - Movable Equipment | 4,648,627 | 14 | Central Services and Supply | 4,222,124 |
04 | Employee Benefits | 7,435,068 | 15 | Pharmacy | 402,261 |
05 | Administrative and General | 69,580,186 | 16 | Medical Records and Medical Library | 4,064,217 |
06 | Maintenance and Repairs | 5,312,445 | 17 | Social Services | 600,488 |
07 | Operation of Plant | 3,039,024 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 5,159,168 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 3,247,401 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 115,335,355 |