County Profile for Beltrami - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2022 46,511
Total Cost Reports Filed in 2022 3 Total Births 577
Total Cost Reports Submitted 2 Total Deaths 526
Total Cost Reports Settled 1 Net Population Natural Change 51
Total Cost Reports Reopened 0 Total International Migration 21
Total Cost Reports Ammended 0 Total Domestic Migration -18
Total Cost Reports Audited 0 Total Residual -24
Net Population Change 30

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 62,232,073 Total Charges 807,100,193
Fixed Assets 79,842,037 Contract Allowance 494,514,350
Other Assets 5,457,084 Operating Revenue 312,585,843
Total Assets 147,531,194 Operating Expenses 420,709,324
Current Liabilities 12,094,942 Operating Margin -108,123,481
Long Term Liabilities 22,848,096 Other Income 49,974,363
Total Equity 112,588,156 Other Expense 1,468,504
Total Liabilities and Equity 147,531,194 Net Profit or Loss -59,617,622

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,700 Revenue per Bed $2,520,854 Revenue per Person $6,721
Net Margin per Discharge ($19,266) Net Margin per Bed ($871,964) Net Margin per Person ($2,325)
Net Profit per Discharge ($10,623) Net Profit per Bed ($480,787) Net Profit per Person ($1,282)
Net Fixed Assets per Discharge $14,227 Net Fixed Assets per Bed $643,887 Net Fixed Assets per Bed $1,717
Long Term Debt per Discharge $4,071 Long Term Debt per Bed $184,259 Long Term Debt per Person $491
Persons per Discharge 0 Persons per Bed 375
Occupancy Rate 51.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 680 Net Fixed Assets 767 Population Estimate 1,049
Total Revenue 576 Long Term Liabilities 932 Total Patient Discharges 736
Net Margin 3,136 Total Patient Beds 755
Net Profit or Loss 3,163

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 39,673,741 45,623,142 0.8696
31 Intensive Care Unit 9,996,380 14,604,138 0.6845
32 Coronary Care Unit 0 0
43 Nursery 2,172,163 5,852,841 0.3711
44 Skilled Nursing Care 9,689,685 8,136,753 1.1909
50 Operating Room 18,553,391 58,476,345 0.3173
51 Recovery Room 0 0
52 Labor and Delivery Room 2,693,041 1,886,992 1.4272

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,298,995 13 Nursing Administration 1,392,665
02,03 Captial Related - Movable Equipment 4,565,941 14 Central Services and Supply 5,311,535
04 Employee Benefits 6,655,083 15 Pharmacy 1,650,404
05 Administrative and General 72,259,278 16 Medical Records and Medical Library 4,121,560
06 Maintenance and Repairs 5,074,216 17 Social Services 534,083
07 Operation of Plant 5,056,043 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,424,056 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,828,003 20,21,22,23 Education Programs 0
Total General Service Cost Centers 120,171,862

County Profile for Beltrami - 2022