County Profile for Beltrami - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2023 46,718
Total Cost Reports Filed in 2023 3 Total Births 574
Total Cost Reports Submitted 2 Total Deaths 514
Total Cost Reports Settled 1 Net Population Natural Change 60
Total Cost Reports Reopened 0 Total International Migration 19
Total Cost Reports Ammended 0 Total Domestic Migration 127
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 207

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 65,730,505 Total Charges 915,879,848
Fixed Assets 88,905,731 Contract Allowance 571,950,842
Other Assets 5,103,242 Operating Revenue 343,929,006
Total Assets 159,739,478 Operating Expenses 455,441,877
Current Liabilities 10,900,925 Operating Margin -111,512,871
Long Term Liabilities 21,073,876 Other Income 60,610,479
Total Equity 127,764,677 Other Expense 1,270,420
Total Liabilities and Equity 159,739,478 Net Profit or Loss -52,172,812

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,374 Revenue per Bed $2,625,412 Revenue per Person $7,362
Net Margin per Discharge ($20,224) Net Margin per Bed ($851,243) Net Margin per Person ($2,387)
Net Profit per Discharge ($9,462) Net Profit per Bed ($398,266) Net Profit per Person ($1,117)
Net Fixed Assets per Discharge $16,124 Net Fixed Assets per Bed $678,670 Net Fixed Assets per Bed $1,903
Long Term Debt per Discharge $3,822 Long Term Debt per Bed $160,869 Long Term Debt per Person $451
Persons per Discharge 0 Persons per Bed 357
Occupancy Rate 47.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 665 Net Fixed Assets 732 Population Estimate 1,048
Total Revenue 562 Long Term Liabilities 967 Total Patient Discharges 750
Net Margin 3,148 Total Patient Beds 728
Net Profit or Loss 3,216

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,497,526 46,938,593 0.8202
31 Intensive Care Unit 7,198,025 12,979,793 0.5546
32 Coronary Care Unit 0 0
43 Nursery 2,237,999 5,799,326 0.3859
44 Skilled Nursing Care 9,380,367 9,579,040 0.9793
50 Operating Room 18,637,759 70,360,035 0.2649
51 Recovery Room 0 0
52 Labor and Delivery Room 2,975,247 3,674,687 0.8097

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,982,158 13 Nursing Administration 1,477,995
02,03 Captial Related - Movable Equipment 3,941,845 14 Central Services and Supply 5,646,487
04 Employee Benefits 8,120,239 15 Pharmacy 1,395,712
05 Administrative and General 75,002,844 16 Medical Records and Medical Library 3,260,714
06 Maintenance and Repairs 6,120,502 17 Social Services 698,402
07 Operation of Plant 5,791,876 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,156,388 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,806,559 20,21,22,23 Education Programs 0
Total General Service Cost Centers 124,401,721

County Profile for Beltrami - 2023