County Profile for Beltrami - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2024 46,762
Total Cost Reports Filed in 2024 3 Total Births 517
Total Cost Reports Submitted 2 Total Deaths 485
Total Cost Reports Settled 1 Net Population Natural Change 32
Total Cost Reports Reopened 0 Total International Migration 37
Total Cost Reports Ammended 0 Total Domestic Migration 59
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 127

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 69,921,597 Total Charges 1,025,167,685
Fixed Assets 92,263,578 Contract Allowance 649,869,312
Other Assets 5,485,469 Operating Revenue 375,298,373
Total Assets 167,670,644 Operating Expenses 514,220,071
Current Liabilities 13,161,115 Operating Margin -138,921,698
Long Term Liabilities 18,862,684 Other Income 65,583,994
Total Equity 135,646,845 Other Expense 1,913,159
Total Liabilities and Equity 167,670,644 Net Profit or Loss -75,250,863

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,107 Revenue per Bed $2,759,547 Revenue per Person $8,026
Net Margin per Discharge ($23,360) Net Margin per Bed ($1,021,483) Net Margin per Person ($2,971)
Net Profit per Discharge ($12,654) Net Profit per Bed ($553,315) Net Profit per Person ($1,609)
Net Fixed Assets per Discharge $15,514 Net Fixed Assets per Bed $678,409 Net Fixed Assets per Bed $1,973
Long Term Debt per Discharge $3,172 Long Term Debt per Bed $138,696 Long Term Debt per Person $403
Persons per Discharge 0 Persons per Bed 344
Occupancy Rate 50.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 669 Net Fixed Assets 728 Population Estimate 1,056
Total Revenue 560 Long Term Liabilities 989 Total Patient Discharges 738
Net Margin 3,195 Total Patient Beds 707
Net Profit or Loss 3,259

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 40,246,868 54,034,562 0.7448
31 Intensive Care Unit 6,544,681 15,301,662 0.4277
32 Coronary Care Unit 0 0
43 Nursery 2,299,702 5,463,770 0.4209
44 Skilled Nursing Care 10,496,789 10,550,436 0.9949
50 Operating Room 19,503,289 80,809,821 0.2413
51 Recovery Room 0 0
52 Labor and Delivery Room 3,848,613 3,832,987 1.0041

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,207,673 13 Nursing Administration 2,274,766
02,03 Captial Related - Movable Equipment 5,078,840 14 Central Services and Supply 6,440,380
04 Employee Benefits 6,081,788 15 Pharmacy 1,518,549
05 Administrative and General 76,133,373 16 Medical Records and Medical Library 3,571,065
06 Maintenance and Repairs 7,144,328 17 Social Services 1,363,785
07 Operation of Plant 7,211,411 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,447,207 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,520,692 20,21,22,23 Education Programs 361,734
Total General Service Cost Centers 131,355,591

County Profile for Beltrami - 2024